Company Valuation: IRLAB Therapeutics AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,277 1,987 389 557.6 167.3 126.1 -
Change - -12.75% -80.42% 43.33% -69.99% -24.63% -
Enterprise Value (EV) 1,875 1,734 277.7 494.2 167.3 126.1 126.1
Change - -7.53% -83.98% 77.96% -66.14% -24.63% 0%
P/E 44x -17.5x -2.19x -6.72x - - -
PBR - 6.83x - 17.1x - - -
PEG - 0x -0x 0.1x - - -
Capitalization / Revenue 11x 32.5x 68.5x 5.89x 2.91x 1.25x 0.88x
EV / Revenue 0x 0x 0x 0x 0x 1.25x 0.88x
EV / EBITDA 0x -0x -0x -0x -0x -4.44x 3.27x
EV / EBIT 0x -0x -0x -0x -0x -4.02x 3.64x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1 -2.19 -3.43 -1.6 - - -
Distribution rate - - - - - - -
Net sales 1 207.8 61.14 5.678 94.63 57.46 101.2 143.2
EBITDA 1 56.05 -108.3 -176.4 -70.53 -89.08 -28.4 38.6
EBIT 1 52.58 -113.1 -180.8 -75.11 -93.4 -31.4 34.6
Net income 1 51.78 -113.4 -177.8 -83.13 -110 -36.1 34.6
Net Debt -401.9 -252.8 -111.3 -63.38 - - -
Reference price 2 44.0000 38.3000 7.5000 10.7500 1.9700 0.8480 0.8480
Nbr of stocks (in thousands) 51,748 51,868 51,868 51,868 84,938 148,712 -
Announcement Date 23/2/22 23/2/23 7/2/24 12/2/25 25/2/26 - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 12.52M
42.25x14.3x30.31x0.47% 1,286B
41.82x7.01x19.73x1.87% 688B
37.62x8.63x17.81x2.34% 521B
21.75x5.27x13.2x2.48% 386B
104.88x5.98x25.49x2.3% 364B
24x5.82x14.17x2.73% 302B
24.25x4.85x13.63x1.8% 287B
24.04x7.38x13.56x2.17% 252B
-39.49x7.32x46.07x1.96% 208B
Average 31.24x 7.40x 21.55x 2.01% 429B
Weighted average by Cap. 37.57x 8.95x 22.68x 1.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IRLAB Therapeutics AB

Historical PBR trend

Valuation ratios - PBR - IRLAB Therapeutics AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IRLAB Therapeutics AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IRLAB Therapeutics AB

  1. Stock Market
  2. Stocks
  3. IRLAB A Stock
  4. Valuation IRLAB Therapeutics AB