Company Valuation: ISPD Network, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 17 58.67 61.62 48.56 47.09 30.02
Change - 245.16% 5.02% -21.19% -3.03% -36.25%
Enterprise Value (EV) 1 26.48 56.53 59.85 53.99 60.84 35.41
Change - 113.5% 5.88% -9.79% 12.68% -41.8%
P/E -15.3x 10.9x 13.9x 17.4x -99.6x 102x
PBR -19.3x 19.6x 8.88x 6.17x 9.81x 8.32x
PEG - -0x -0.8x -0.5x 1x -1x
Capitalization / Revenue 0.31x 0.56x 0.58x 0.35x 0.3x 0.21x
EV / Revenue 0.49x 0.53x 0.57x 0.39x 0.39x 0.25x
EV / EBITDA -42.9x 10.5x 10.6x 10.9x 26.8x 14.6x
EV / EBIT -29.4x 11.2x 11.1x 11.4x 105x 63.8x
EV / FCF 5.75x 4.65x -35.2x -20.5x -8.9x 3.77x
FCF Yield 17.4% 21.5% -2.84% -4.89% -11.2% 26.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2639 0.36 0.3 0.19 -0.0321 0.02
Distribution rate - - - - - -
Net sales 1 54.43 105.7 105.9 140 156.1 143.4
EBITDA 1 -0.6179 5.385 5.639 4.974 2.27 2.42
EBIT 1 -0.9011 5.062 5.385 4.72 0.5779 0.5553
Net income 1 -3.93 5.314 4.419 2.853 -0.4728 0.3054
Net Debt 1 9.478 -2.144 -1.769 5.428 13.75 5.389
Reference price 2 4.040 3.940 4.180 3.300 3.200 2.040
Nbr of stocks (in thousands) 4,207 14,891 14,741 14,716 14,716 14,716
Announcement Date 16/4/21 29/4/22 27/4/23 24/4/24 24/4/25 26/3/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 19.2M
14.88x1.61x7.4x3.83% 28.78B
9.85x1.05x5.96x4.11% 22.1B
13.06x5.73x10.12x6.54% 11.14B
126.45x0.51x85.03x - 6.36B
11.95x0.82x5.16x-.--% 6.31B
17.13x1.42x4.4x2.73% 6.19B
18.27x0.76x4.59x3.59% 5.94B
-57.82x1.86x7.83x0% 5.49B
15.58x0.53x5.32x1.54% 4.24B
Average 18.82x 1.59x 15.09x 2.79% 9.66B
Weighted average by Cap. 16.93x 1.74x 11.92x 3.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ISPD Network, S.A.

Historical PBR trend

Valuation ratios - PBR - ISPD Network, S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ISPD Network, S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ISPD Network, S.A.

  1. Stock Market
  2. Stocks
  3. ALISP Stock
  4. Valuation ISPD Network, S.A.