|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.22 USD | +5.81% |
|
+10.71% | -1.87% |
| 07-16 | Kimball Electronics Starts Rebrand to Kimball Solutions | MT |
| 07-02 | KeyBanc Initiates Kimball Electronics at Sector Weight | MT |
Company Valuation: Kimball Electronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 542.6 | 499.5 | 683.1 | 546.6 | 468.8 | 618.8 | - | - |
| Change | - | -7.94% | 36.77% | -19.98% | -14.23% | 31.98% | - | - |
| Enterprise Value (EV) 1 | 502.3 | 630.2 | 921.6 | 763.5 | 527.1 | 680.1 | 756.9 | 702.5 |
| Change | - | 25.46% | 46.24% | -17.16% | -30.96% | 29.02% | 11.29% | -7.19% |
| P/E | 9.71x | 16.2x | 12.4x | 27.1x | 28.3x | 23.8x | 26.9x | 18.2x |
| PBR | 1.23x | 1.12x | 1.06x | 1.01x | 0.82x | 1.09x | 1.28x | 1.18x |
| PEG | - | -0.4x | 0.2x | -0.4x | -1.8x | 0.4x | -2.3x | 0.4x |
| Capitalization / Revenue | 0.42x | 0.37x | 0.37x | 0.32x | 0.32x | 0.43x | 0.4x | 0.39x |
| EV / Revenue | 0.39x | 0.47x | 0.51x | 0.45x | 0.35x | 0.47x | 0.49x | 0.44x |
| EV / EBITDA | 5.04x | 7.69x | 7.67x | 6.8x | 5.36x | 6.95x | 8.06x | 6.49x |
| EV / EBIT | 7.65x | 12x | 10.5x | 10.3x | 8.6x | 11.7x | 12.7x | 10.5x |
| EV / FCF | 5.48x | -4.01x | -8.93x | 28.1x | 3.5x | -448x | 19.8x | 10.6x |
| FCF Yield | 18.3% | -24.9% | -11.2% | 3.56% | 28.6% | -0.22% | 5.05% | 9.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 1.24 | 2.22 | 0.81 | 0.68 | 1.082 | 0.955 | 1.41 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,292 | 1,350 | 1,823 | 1,715 | 1,487 | 1,433 | 1,533 | 1,605 |
| EBITDA 1 | 99.72 | 81.96 | 120.1 | 112.3 | 98.37 | 97.86 | 93.9 | 108.2 |
| EBIT 1 | 65.7 | 52.55 | 87.73 | 74.31 | 61.27 | 58.12 | 59.39 | 67 |
| Net income 1 | 56.79 | 31.25 | 55.83 | 20.51 | 16.98 | 26.71 | 26.2 | 35.7 |
| Net Debt 1 | -40.23 | 130.7 | 238.5 | 216.9 | 58.27 | 61.3 | 138.1 | 83.7 |
| Reference price 2 | 21.74 | 20.10 | 27.63 | 21.98 | 19.23 | 25.73 | 25.73 | 25.73 |
| Nbr of stocks (in thousands) | 24,957 | 24,850 | 24,724 | 24,869 | 24,380 | 24,049 | - | - |
| Announcement Date | 4/8/21 | 4/8/22 | 16/8/23 | 14/8/24 | 13/8/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.77x | 0.47x | 6.95x | - | 619M | ||
| 21.86x | 12.3x | 18.22x | 0.37% | 5,005B | ||
| 22.18x | 10.86x | 14.74x | 1.14% | 1,890B | ||
| 43.56x | 17.83x | 26.25x | 0.67% | 1,866B | ||
| 11.43x | 6.89x | 8.33x | 0.06% | 937B | ||
| 4.53x | 2.71x | 3.25x | 0.25% | 798B | ||
| 89.89x | 15.6x | 57.7x | -.--% | 790B | ||
| -39.42x | 7.63x | 21.29x | -.--% | 459B | ||
| 188.85x | 41.44x | 83.93x | -.--% | 255B | ||
| 31.65x | 11.48x | 21.3x | 2.13% | 246B | ||
| Average | 39.83x | 12.72x | 26.19x | 0.51% | 1,225B | |
| Weighted average by Cap. | 29.06x | 12.51x | 21.27x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KE Stock
- Valuation Kimball Electronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















