Valuation Kingstate Electronics Corp.

Stocks

End-of-day quote Taipei Exchange 01/10/2026			5-day change	1st Jan Change
34.60 ^TWD	-1.00%		-1.00%	+8.46%

08-05	Kingstate Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Kingstate Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,019	1,759	1,735	2,639	2,504	1,879
Change	-	-12.9%	-1.34%	52.12%	-5.13%	-24.94%
Enterprise Value (EV) ¹	1,849	1,617	1,203	1,695	1,387	648.3
Change	-	-12.53%	-25.61%	40.89%	-18.17%	-53.26%
P/E	13x	12.5x	8.25x	9.35x	10.4x	15.9x
PBR	1.97x	1.5x	1.34x	1.83x	1.59x	1.21x
PEG	-	-0.7x	0.2x	0.3x	-0.7x	-0.3x
Capitalization / Revenue	0.6x	0.41x	0.42x	0.74x	0.68x	0.59x
EV / Revenue	0.55x	0.38x	0.29x	0.48x	0.38x	0.2x
EV / EBITDA	7.4x	8.97x	3.96x	4.79x	5.11x	3.72x
EV / EBIT	8.86x	11.4x	4.57x	5.37x	6.04x	4.6x
EV / FCF	-104x	-46.8x	3.33x	4.05x	9.09x	3.27x
FCF Yield	-0.96%	-2.14%	30%	24.7%	11%	30.6%
Dividend per Share ²	2	1.8	2.2	2.5	2.5	1.5
Rate of return	5.34%	6.03%	7.47%	5.58%	5.88%	4.7%
EPS ²	2.89	2.38	3.57	4.79	4.08	2.01
Distribution rate	69.2%	75.6%	61.6%	52.2%	61.3%	74.6%
Net sales ¹	3,390	4,263	4,147	3,553	3,676	3,190
EBITDA ¹	249.7	180.3	303.9	353.5	271.4	174.1
EBIT ¹	208.6	142.4	263.1	315.5	229.6	140.9
Net income ¹	156.4	131.3	212.1	284.1	241.7	119.1
Net Debt ¹	-170.2	-141.3	-532	-944.5	-1,117	-1,231
Reference price ²	37.45	29.85	29.45	44.80	42.50	31.90
Nbr of stocks (in thousands)	53,917	58,917	58,917	58,917	58,917	58,917
Announcement Date	29/3/21	18/3/22	13/3/23	22/3/24	17/3/25	13/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINGSTATE ELECTRONICS CORP.	-	-	-	-	64.61M
AMPHENOL CORPORATION	33.08x	6.16x	18.8x	0.68%	208B
CORNING INCORPORATED	57.26x	7.16x	24.55x	0.76%	132B
KEYENCE CORPORATION	34.5x	12.27x	22.4x	0.8%	124B
HON HAI PRECISION INDUSTRY CO., LTD.	13.5x	0.31x	6.8x	3.72%	111B
MURATA MANUFACTURING CO., LTD.	38.91x	6.37x	20.82x	0.9%	90.94B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.23x	7.74x	35.81x	0.19%	82.3B
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	80.86B
TE CONNECTIVITY PLC	19.41x	3.27x	12.52x	1.38%	61.11B
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.64x	1.05x	11.79x	0.73%	59.59B
Average	34.65x	5.93x	19.11x	1.07%	95.01B
Weighted average by Cap.	35.80x	6.32x	19.47x	1.07%