Valuation LandMark Optoelectronics Corporation

Stocks

End-of-day quote Taipei Exchange 21/08/2026			5-day change	1st Jan Change
2,920.00 ^TWD	+5.04%		+14.96%	+423.98%

08-20	CMC Magnetics Sells Stake in Nanya Technology, LandMark Optoelectronics	MT
08-19	CMC Magnetics Buys Stakes in Nanya Technology, LandMark Optoelectronics	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,954	9,738	9,737	35,809	56,715	297,165	-	-
Change	-	-45.76%	-0.01%	267.75%	58.38%	423.96%	-	-
Enterprise Value (EV) ¹	16,501	8,094	9,157	34,262	54,743	297,133	295,423	291,368
Change	-	-50.94%	13.12%	274.17%	59.78%	442.78%	-0.58%	-1.37%
P/E	53.3x	29.5x	-45.9x	-656x	132x	137x	73.6x	106x
PBR	4.2x	2.24x	2.52x	9.49x	13.5x	55.4x	35.9x	21.4x
PEG	-	-10.89x	0x	8.8x	-0x	0x	0.9x	-3.5x
Capitalization / Revenue	9.59x	4.09x	9.22x	29.6x	25.7x	54.8x	30.8x	22.3x
EV / Revenue	8.81x	3.4x	8.67x	28.4x	24.9x	54.8x	30.6x	21.9x
EV / EBITDA	18.2x	9.98x	51.3x	123x	67x	101x	55.1x	40.1x
EV / EBIT	40x	24.2x	-32.8x	-306x	108x	117x	59.7x	44.1x
EV / FCF	20.2x	29.3x	103x	112x	87.3x	2,113x	133x	114x
FCF Yield	4.95%	3.41%	0.97%	0.89%	1.15%	0.05%	0.75%	0.88%
Dividend per Share ²	2.727	2.727	0.4546	-	-	13.27	19.3	28.51
Rate of return	1.53%	2.83%	0.47%	-	-	0.45%	0.66%	0.98%
EPS ²	3.355	3.264	-2.1	-0.5364	4.209	21.3	39.66	27.54
Distribution rate	81.3%	83.6%	-21.6%	-	-	62.3%	48.7%	103%
Net sales ¹	1,873	2,381	1,056	1,208	2,203	5,418	9,663	13,314
EBITDA ¹	904.4	811.4	178.3	279.6	817.4	2,942	5,362	7,267
EBIT ¹	412.1	334	-279	-111.8	508.1	2,548	4,951	6,613
Net income ¹	337.5	329.5	-211.5	-54.53	428.4	2,147	4,083	2,803
Net Debt ¹	-1,453	-1,644	-580.6	-1,548	-1,973	-31.94	-1,742	-5,796
Reference price ²	178.64	96.36	96.36	351.82	557.27	2,920.00	2,920.00	2,920.00
Nbr of stocks (in thousands)	100,506	101,054	101,048	101,784	101,773	101,769	-	-
Announcement Date	26/1/22	1/2/23	31/1/24	22/1/25	28/1/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANDMARK OPTOELECTRONICS CORPORATION	137.06x	54.84x	100.99x	0.45%	9.33B
MEDIATEK INC.	55.06x	8.83x	44.46x	1.48%	190B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	54.92x	9.24x	16.41x	-.--%	103B
ELITE MATERIAL CO., LTD.	49.07x	10.47x	36.44x	1.12%	63.92B
UNIMICRON TECHNOLOGY CORP.	53.68x	9.44x	34x	0.89%	55.89B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	53.75x	-	-	0.19%	54.52B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7777.78x	73.52x	2333.75x	-	41.66B
SHENNAN CIRCUITS CO., LTD.	47.27x	7.89x	32.01x	0.93%	36.3B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	27.01x	7.43x	20.81x	1.26%	36.21B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	36.32x	8.36x	27.94x	0.54%	34.7B
Average	829.19x	21.11x	294.09x	0.76%	62.54B
Weighted average by Cap.	566.76x	14.44x	202.18x	0.88%