Valuation LandMark Optoelectronics Corporation

Stocks

End-of-day quote Taipei Exchange 10/11/2026			5-day change	1st Jan Change
2,115.00 ^TWD	+9.87%		-12.42%	+279.53%

11-04	CMC Magnetics Buys, Sells Stake in LandMark Optoelectronics	MT
10-29	LandMark Optoelectronics Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,954	9,738	9,737	35,809	56,715	215,241	-	-
Change	-	-45.76%	-0.01%	267.75%	58.38%	279.51%	-	-
Enterprise Value (EV) ¹	16,501	8,094	9,157	34,262	54,743	213,446	212,410	209,555
Change	-	-50.94%	13.12%	274.17%	59.78%	289.91%	-0.49%	-1.34%
P/E	53.3x	29.5x	-45.9x	-656x	132x	99.7x	51.1x	43.9x
PBR	4.2x	2.24x	2.52x	9.49x	13.5x	35.8x	22.7x	14.8x
PEG	-	-10.89x	0x	8.8x	-0x	0x	0.5x	2.7x
Capitalization / Revenue	9.59x	4.09x	9.22x	29.6x	25.7x	39.2x	21.3x	14.5x
EV / Revenue	8.81x	3.4x	8.67x	28.4x	24.9x	38.9x	21x	14.1x
EV / EBITDA	18.2x	9.98x	51.3x	123x	67x	71.9x	36.7x	26.9x
EV / EBIT	40x	24.2x	-32.8x	-306x	108x	81.9x	41.4x	28.7x
EV / FCF	20.2x	29.3x	103x	112x	87.3x	532x	107x	64.9x
FCF Yield	4.95%	3.41%	0.97%	0.89%	1.15%	0.19%	0.93%	1.54%
Dividend per Share ²	2.727	2.727	0.4546	-	2.727	13.95	21.42	37.09
Rate of return	1.53%	2.83%	0.47%	-	0.49%	0.66%	1.01%	1.75%
EPS ²	3.355	3.264	-2.1	-0.5364	4.209	21.22	41.41	48.14
Distribution rate	81.3%	83.6%	-21.6%	-	64.8%	65.7%	51.7%	77.1%
Net sales ¹	1,873	2,381	1,056	1,208	2,203	5,492	10,118	14,812
EBITDA ¹	904.4	811.4	178.3	279.6	817.4	2,969	5,793	7,788
EBIT ¹	412.1	334	-279	-111.8	508.1	2,605	5,135	7,297
Net income ¹	337.5	329.5	-211.5	-54.53	428.4	2,151	4,263	4,901
Net Debt ¹	-1,453	-1,644	-580.6	-1,548	-1,973	-1,795	-2,831	-5,686
Reference price ²	178.64	96.36	96.36	351.82	557.27	2,115.00	2,115.00	2,115.00
Nbr of stocks (in thousands)	100,506	101,054	101,048	101,784	101,773	101,769	-	-
Announcement Date	26/1/22	1/2/23	31/1/24	22/1/25	28/1/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LANDMARK OPTOELECTRONICS CORPORATION	90.7x	35.34x	65.37x	0.72%	5.97B
NVIDIA CORPORATION	17.86x	10.13x	15.29x	0.42%	4,314B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.23x	9.88x	13.34x	1.21%	1,765B
BROADCOM INC.	34.49x	14.62x	21.48x	0.81%	1,525B
MICRON TECHNOLOGY, INC.	4.22x	2.5x	2.79x	0.09%	830B
AMD (ADVANCED MICRO DEVICES)	82.59x	15.79x	57.84x	-.--%	834B
SK HYNIX INC.	3.1x	1.88x	2.27x	2.59%	615B
INTEL CORPORATION	-28.85x	5.56x	15.66x	-.--%	316B
TEXAS INSTRUMENTS INCORPORATED	32.66x	12.26x	22.31x	1.95%	270B
Average	28.56x	12.00x	24.04x	0.87%	1,164B
Weighted average by Cap.	22.90x	10.04x	17.72x	0.71%