|
End-of-day quote
Taipei Exchange
04/09/2026
|
5-day change | 1st Jan Change | ||
| 3,170.00 TWD | +1.60% |
|
-4.08% | +468.84% |
| 08-20 | CMC Magnetics Sells Stake in Nanya Technology, LandMark Optoelectronics | MT |
| 08-19 | CMC Magnetics Buys Stakes in Nanya Technology, LandMark Optoelectronics | MT |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 322,607 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 468.82% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 322,575 | 320,865 | 316,810 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 489.26% | -0.53% | -1.26% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 154x | 79.9x | 115x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 60.2x | 39x | 23.2x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 0.9x | -3.8x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 59.8x | 33.4x | 24.2x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 59.8x | 33.2x | 23.8x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 110x | 59.8x | 43.6x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 130x | 64.8x | 47.9x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 2,294x | 144x | 124x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.04% | 0.69% | 0.81% |
| Dividend per Share 2 | 2.727 | 2.727 | 0.4546 | - | - | 13.41 | 19.52 | 29.3 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.42% | 0.62% | 0.92% |
| EPS 2 | 3.355 | 3.264 | -2.1 | -0.5364 | 4.209 | 20.6 | 39.66 | 27.54 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 65.1% | 49.2% | 106% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 5,394 | 9,663 | 13,314 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,942 | 5,362 | 7,267 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,474 | 4,951 | 6,613 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 2,082 | 4,083 | 2,803 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -31.94 | -1,742 | -5,796 |
| Reference price 2 | 178.64 | 96.36 | 96.36 | 351.82 | 557.27 | 3,170.00 | 3,170.00 | 3,170.00 |
| Nbr of stocks (in thousands) | 100,506 | 101,054 | 101,048 | 101,784 | 101,773 | 101,769 | - | - |
| Announcement Date | 26/1/22 | 1/2/23 | 31/1/24 | 22/1/25 | 28/1/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 153.91x | 59.81x | 109.64x | 0.42% | 10.2B | |
| 64.32x | 10.34x | 52x | 1.27% | 223B | |
| 51x | 8.78x | 15.59x | -.--% | 97.49B | |
| 46.78x | 9.98x | 34.76x | 1.18% | 61.33B | |
| 45.77x | - | - | 0.21% | 48.51B | |
| 44.63x | 7.81x | 28.13x | 1.07% | 46.77B | |
| 1380.99x | 67.85x | 1484.08x | - | 37.61B | |
| 40.2x | 7x | 27.96x | 1% | 33.66B | |
| 30.28x | 7.18x | 23.55x | 0.72% | 31.96B | |
| 25.19x | 6.6x | 19.98x | 1.69% | 31.3B | |
| Average | 188.31x | 20.59x | 199.52x | 0.84% | 62.16B | |
| Weighted average by Cap. | 133.69x | 13.91x | 132.28x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
