Valuation Matador Resources Company

Stocks

Market Closed - NYSE Other stock markets 04:00:03 01/08/2026 HKT			5-day change	1st Jan Change
49.89 ^USD	+3.27%		-1.81%	+17.55%

07-27	UBS Cuts Matador Resources Price Target to $54 From $56, Maintains Neutral Rating	MT
07-24	Matador Resources Company entered into a definitive agreement to acquire Paloma Permian LLC from EnCap Investments L.P. for $1.3 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,332	6,764	6,774	7,020	5,274	6,195	-	-
Change	-	56.13%	0.15%	3.63%	-24.87%	17.47%	-	-
Enterprise Value (EV) ¹	5,811	7,376	8,874	10,250	8,597	11,802	11,014	10,219
Change	-	26.93%	20.31%	15.51%	-16.13%	37.29%	-6.68%	-7.21%
P/E	7.52x	5.66x	8.07x	7.88x	6.97x	8.92x	5.39x	5.21x
PBR	-	2.05x	1.74x	1.38x	0.93x	0.99x	0.88x	0.79x
PEG	-	0x	-0.3x	6.17x	-0.5x	-1.1x	0.1x	1.52x
Capitalization / Revenue	2.6x	2.21x	2.41x	2x	1.43x	1.65x	1.38x	1.38x
EV / Revenue	3.49x	2.41x	3.16x	2.92x	2.33x	3.14x	2.45x	2.28x
EV / EBITDA	5.52x	3.47x	4.8x	4.46x	3.75x	4.56x	3.58x	3.28x
EV / EBIT	7.33x	4.19x	7.34x	7.14x	7.01x	8.29x	5.92x	5.82x
EV / FCF	18.1x	7.28x	33.1x	38.4x	131x	13.2x	9.52x	8.67x
FCF Yield	5.52%	13.7%	3.02%	2.6%	0.76%	7.58%	10.5%	11.5%
Dividend per Share ²	0.125	0.3	0.65	0.85	1.312	1.525	1.611	1.705
Rate of return	0.34%	0.52%	1.14%	1.51%	3.09%	3.06%	3.23%	3.42%
EPS ²	4.91	10.11	7.05	7.14	6.09	5.596	9.257	9.573
Distribution rate	2.55%	2.97%	9.22%	11.9%	21.6%	27.2%	17.4%	17.8%
Net sales ¹	1,663	3,058	2,807	3,505	3,696	3,761	4,504	4,479
EBITDA ¹	1,052	2,127	1,850	2,299	2,295	2,587	3,075	3,118
EBIT ¹	793.1	1,759	1,209	1,435	1,227	1,424	1,862	1,757
Net income ¹	585	1,214	846.1	885.3	759.2	665.4	1,152	1,178
Net Debt ¹	1,479	612.9	2,100	3,231	3,323	5,607	4,819	4,024
Reference price ²	36.92	57.24	56.86	56.26	42.44	49.89	49.89	49.89
Nbr of stocks (in thousands)	117,336	118,162	119,135	124,773	124,271	124,178	-	-
Announcement Date	22/2/22	21/2/23	20/2/24	18/2/25	24/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATADOR RESOURCES COMPANY	8.92x	3.14x	4.56x	3.06%	6.2B
CONOCOPHILLIPS	11.57x	2.27x	5.4x	2.81%	147B
CANADIAN NATURAL RESOURCES LIMITED	12.38x	3.39x	6.23x	3.74%	99.03B
EOG RESOURCES, INC.	8.68x	2.79x	4.85x	2.78%	79.2B
DIAMONDBACK ENERGY, INC.	13.36x	3.77x	5.4x	2.14%	57.09B
OCCIDENTAL PETROLEUM CORPORATION	8.01x	2.62x	4.11x	1.76%	56.76B
CENOVUS ENERGY INC.	9.61x	1.39x	4.5x	2.03%	55.57B
DEVON ENERGY CORPORATION	10.72x	2.63x	4.87x	2.6%	52.05B
WOODSIDE ENERGY GROUP LTD	12.21x	3.31x	5.03x	5.84%	43.97B
ECOPETROL S.A.	6.34x	1.63x	3.7x	4.72%	34.97B
Average	10.18x	2.69x	4.86x	3.15%	63.16B
Weighted average by Cap.	10.66x	2.68x	5.09x	3.03%