Valuation Matrix Service Company Deutsche Boerse AG
Stocks
MX2
US5768531056
Construction & Engineering
|
Real-time Estimate
Tradegate
15:30:41 08/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 9.050 EUR | +0.56% |
|
-2.75% | -9.69% |
| 09-04 | Tranche Update on Matrix Service Company's Equity Buyback Plan announced on November 7, 2018. | CI |
| 09-03 | Matrix Service Company, Q4 2026 Earnings Call, Sep 03, 2026 |
Company Valuation: Matrix Service Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135.6 | 159.3 | 271.2 | 373 | 385.4 | 300.5 | - | - |
| Change | - | 17.52% | 70.22% | 37.56% | 3.33% | -22.05% | - | - |
| Enterprise Value (EV) 1 | 83.19 | 114.5 | 130.6 | 123.4 | 137.5 | 50.42 | 34.83 | 300.5 |
| Change | - | 37.63% | 14.03% | -5.5% | 11.42% | -63.32% | -30.91% | 762.54% |
| P/E | -2.12x | -3.04x | -10.9x | -12.7x | -152x | 17.8x | 15.3x | 19.3x |
| PBR | 0.6x | 0.85x | 1.65x | 2.61x | 2.72x | 1.72x | 1.52x | 1.49x |
| PEG | - | 0.2x | 0.2x | -0.8x | 1.7x | -0x | 0.9x | -0.9x |
| Capitalization / Revenue | 0.19x | 0.2x | 0.37x | 0.48x | 0.44x | 0.32x | 0.3x | 0.31x |
| EV / Revenue | 0.12x | 0.14x | 0.18x | 0.16x | 0.16x | 0.05x | 0.04x | 0.31x |
| EV / EBITDA | -1.55x | -4.82x | -5.64x | -4.92x | 8.58x | 1.77x | 0.94x | 8.85x |
| EV / EBIT | -1.21x | -3.06x | -3.82x | -3.52x | 398x | 3.48x | 1.63x | 17.7x |
| EV / FCF | -1.45x | 92.5x | 1.99x | 1.12x | 96.5x | -18.2x | 2.3x | 19.6x |
| FCF Yield | -69.2% | 1.08% | 50.2% | 89% | 1.04% | -5.5% | 43.5% | 5.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.39 | -1.94 | -0.91 | -1.06 | -0.09 | 0.595 | 0.695 | 0.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 707.8 | 795 | 728.2 | 769.3 | 873.6 | 932.2 | 985.4 | 969.7 |
| EBITDA 1 | -53.64 | -23.74 | -23.13 | -25.06 | 16.03 | 28.55 | 36.91 | 33.94 |
| EBIT 1 | -68.9 | -37.43 | -34.15 | -35.07 | 0.345 | 14.49 | 21.39 | 16.99 |
| Net income 1 | -63.9 | -52.36 | -24.98 | -29.46 | -2.58 | 17.12 | 20.03 | 16.13 |
| Net Debt 1 | -52.37 | -44.81 | -140.6 | -249.6 | -248 | -250 | -265.6 | - |
| Reference price 2 | 5.06 | 5.89 | 9.93 | 13.51 | 13.70 | 10.62 | 10.62 | 10.62 |
| Nbr of stocks (in thousands) | 26,791 | 27,047 | 27,309 | 27,610 | 28,134 | 28,292 | - | - |
| Announcement Date | 7/10/22 | 11/9/23 | 9/9/24 | 9/9/25 | 2/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.5x | 2.49x | 23.81x | 0.07% | 93.88B | |
| 12.49x | 1.07x | 5.85x | 4.68% | 73.2B | |
| 26.81x | 2.06x | 20.21x | 1.14% | 58.04B | |
| 33.15x | 4.16x | 22.6x | 0.2% | 56.58B | |
| 52.22x | 4.14x | 26.33x | 1.75% | 41.7B | |
| 30.35x | 0.75x | 12.38x | 2.04% | 38.2B | |
| 23.02x | 1.57x | 14.49x | 0.2% | 33.27B | |
| 24.29x | 0.5x | 7.84x | 2.43% | 33.51B | |
| 5.02x | 0.31x | 5.81x | 5.85% | 26.78B | |
| Average | 29.10x | 1.89x | 15.48x | 2.04% | 50.57B | |
| Weighted average by Cap. | 31.89x | 2.08x | 16.67x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTRX Stock
- MX2 Stock
- Valuation Matrix Service Company
Select your edition
All financial news and data tailored to specific country editions
