|
Market Closed -
NYSE
04:10:00 17/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3.236 USD | -13.99% |
|
-13.07% | -82.22% |
Company Valuation: Mega Matrix
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16.62 | 263.7 | 46.61 | 44.73 | 48.01 | 164.3 |
| Change | - | 1,486.71% | -82.32% | -4.03% | 7.32% | 242.26% |
| Enterprise Value (EV) 1 | 103.2 | 256.3 | 39.35 | 41.6 | 39.13 | 157 |
| Change | - | 148.42% | -84.65% | 5.73% | -5.95% | 301.26% |
| P/E | -0.39x | 9.13x | -4.76x | -10.8x | -5.95x | -1.21x |
| PBR | -0.94x | 21.9x | 5.84x | 4.3x | 15.1x | 9.09x |
| PEG | - | -0x | 0x | 0.2x | -0.1x | -0x |
| Capitalization / Revenue | 1.04x | 41.9x | 104x | 936x | 1.33x | 6.29x |
| EV / Revenue | 6.44x | 40.7x | 87.7x | 870x | 1.08x | 6.01x |
| EV / EBITDA | 15.5x | -48.7x | -9.96x | - | -6.6x | -5.4x |
| EV / EBIT | -279x | -39.8x | -7.67x | -11.9x | -4.17x | -4.56x |
| EV / FCF | 15.9x | -13.2x | -9.67x | -5.37x | 7.73x | -64.6x |
| FCF Yield | 6.3% | -7.56% | -10.3% | -18.6% | 12.9% | -1.55% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -109.3 | 26.15 | -7.4 | -2.6 | -4.676 | -15 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 16.02 | 6.298 | 0.4486 | 0.0478 | 36.18 | 26.11 |
| EBITDA 1 | 6.657 | -5.267 | -3.952 | - | -5.925 | -29.09 |
| EBIT 1 | -0.3703 | -6.443 | -5.128 | -3.495 | -9.38 | -34.45 |
| Net income 1 | -42.24 | 14.89 | -8.466 | -4.064 | -8.883 | -34.3 |
| Net Debt 1 | 86.56 | -7.381 | -7.264 | -3.13 | -8.878 | -7.302 |
| Reference price 2 | 43.000 | 238.800 | 35.200 | 28.200 | 27.800 | 18.200 |
| Nbr of stocks (in thousands) | 386 | 1,104 | 1,324 | 1,586 | 1,727 | 9,028 |
| Announcement Date | 15/4/21 | 30/3/22 | 31/3/23 | 18/3/24 | 28/3/25 | 16/4/26 |
1USD in Million2USD
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MPU Stock
- Valuation Mega Matrix
Select your edition
All financial news and data tailored to specific country editions
