Company Valuation: Megawide Construction Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Market Cap 1 10,429 6,262 4,893 6,020 10,617 - -
Change - -39.96% - 23.05% 76.36% - -
Enterprise Value (EV) 1 54,085 6,262 4,893 6,020 28,561 25,314 10,617
Change - -88.42% - 23.05% 374.42% -11.37% -58.06%
P/E -12.3x 2.03x 48.6x 150x -65.8x 9.74x -
PBR 0.63x 0.32x - - 0.58x 0.57x -
PEG - -0x - -2.5x 0x -0x -
Capitalization / Revenue 0.67x 0.42x - - 0.5x 0.38x -
EV / Revenue 3.46x 0.42x - - 1.34x 0.9x -
EV / EBITDA 22.3x 1.31x - - 6.87x 4.58x -
EV / EBIT 56.5x 1.88x - - 9.35x 5.77x 2x
EV / FCF - - - - - 10,591,563x 3,534,233x
FCF Yield - - - - - 0% 0%
Dividend per Share 2 - - - - 0.1 0.3 -
Rate of return - - - - 1.9% 5.7% -
EPS 2 -0.42 1.53 0.05 0.02 -0.08 0.54 -
Distribution rate - - - - -125% 55.6% -
Net sales 1 15,644 14,842 - - 21,235 28,107 -
EBITDA 1 2,427 4,793 - - 4,155 5,527 -
EBIT 1 956.7 3,323 - - 3,055 4,384 5,320
Net income 1 -343 3,578 525.9 672.9 -164 1,091 -
Net Debt 1 43,655 - - - 17,944 14,697 -
Reference price 2 5.180 3.110 2.430 2.990 5.260 5.260 5.260
Nbr of stocks (in thousands) 2,013,410 2,013,410 2,013,410 2,013,410 2,018,410 - -
Announcement Date 12/5/22 8/5/23 2/5/25 8/5/26 - - -
1PHP in Million2PHP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
48.34x2.36x22.82x0.07% 93.6B
12.22x1.04x5.74x4.76% 68.46B
26.2x2x20.18x1.13% 57.18B
23.64x2.88x15.98x0.28% 41.92B
53.51x4.18x26.23x1.76% 41.57B
26.15x0.65x10.7x2.38% 31.86B
19.79x1.38x12.44x0.22% 29.89B
5.9x0.34x6.97x4.82% 28.89B
21.72x0.41x6.46x2.81% 27.15B
Average 26.39x 1.69x 14.17x 2.02% 46.72B
Weighted average by Cap. 29.15x 1.87x 15.54x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Megawide Construction Corporation

Historical PBR trend

Valuation ratios - PBR - Megawide Construction Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Megawide Construction Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Megawide Construction Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Megawide Construction Corporation
  1. Stock Market
  2. Stocks
  3. MWIDE Stock
  4. MWP7B Stock
  5. Valuation Megawide Construction Corporation