Valuation: Minor International

Market Cap 115B 3.41B 3.03B 2.84B 2.57B 4.86B 329B 4.89B 34.07B 13.25B 168B 12.82B 12.54B 540B P/E 2026 *
12.1x
P/E 2027 * 11x
Enterprise Value 201B 5.97B 5.3B 4.96B 4.49B 8.49B 575B 8.55B 59.54B 23.16B 293B 22.4B 21.92B 943B EV / Sales 2026 *
1.2x
EV / Sales 2027 * 1.1x
Free-Float
60.03%
Yield 2026 *
3.55%
Yield 2027 * 3.88%
1 day-1.70%
3 months-1.70%
6 months-1.70%
Current year-1.70%
Current year 0.69
Extreme 0.6881
0.69
1 year 0.69
Extreme 0.6881
0.7
3 years 0.69
Extreme 0.6881
0.8
5 years 0.69
Extreme 0.6881
0.8
10 years 0.69
Extreme 0.6881
1.3
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2020
Director of Finance/CFO 54 01/04/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 01/09/1978
Director/Board Member 61 29/04/1997
Director/Board Member 55 11/11/2013
Change 5-day change 1-year change 3-year change Capi.($)
-1.70%-.--% - - 3.52B
+1.51%-0.09%+32.85%+84.35% 92.8B
+5.00%+10.78%-8.99%+217.76% 73.56B
+2.05%-0.26%+23.99%+113.10% 71.15B
+3.99%+5.85%-8.63%+100.45% 34.37B
+1.07%+1.61%+30.75%+117.76% 23.54B
+1.50%-1.78%+7.85%+52.38% 14.77B
+0.67%-2.53%+9.76%+11.04% 12.83B
+2.65%-2.27%+7.91%+43.51% 11.39B
+1.38%+3.30%+1.42%+76.09% 10.72B
Average +1.69%+2.06%+10.77%+90.71% 38.35B
Weighted average by Cap. +2.30%+3.64%+14.11%+116.89%

Financials

2026 *2027 *
Net sales 167B 4.96B 4.41B 4.12B 3.74B 7.06B 479B 7.11B 49.53B 19.26B 244B 18.63B 18.23B 785B 174B 5.19B 4.61B 4.31B 3.91B 7.38B 500B 7.44B 51.79B 20.14B 255B 19.49B 19.07B 821B
Net income 10.03B 299M 265M 248M 225M 425M 28.78B 428M 2.98B 1.16B 14.68B 1.12B 1.1B 47.2B 10.91B 325M 288M 270M 244M 462M 31.3B 465M 3.24B 1.26B 15.97B 1.22B 1.19B 51.33B
Net Debt 85.8B 2.55B 2.27B 2.12B 1.92B 3.63B 246B 3.66B 25.47B 9.91B 126B 9.58B 9.38B 404B 77.17B 2.3B 2.04B 1.91B 1.73B 3.27B 221B 3.29B 22.91B 8.91B 113B 8.62B 8.43B 363B
Projected Income Statement - Annual - Minor International
Logo Minor International
Minor International Public Company Limited is a Thailand-based holding company. The Company conducts its business through investment in subsidiaries and affiliates engaged in food and beverages, hotel and mixed-use including residential development, point-based vacation club and plaza and entertainment business, together with retail trading. Its segments include Hotel, Mixed use and others and Restaurant. The Company's luxury residential real estate business develops and sells properties in conjunction with the development of some of its hotels. The Company has a total of eight residential real estate projects, which include The Estates Samui; The St. Regis Residences Bangkok; Layan Residences by Anantara; Anantara Chiang Mai Serviced Suites; Avadina Hills; Anantara Desaru Coast Residences; Kiara Reserve, and Anantara Ubud Bali Residences. The St. Regis Residences Bangkok, Rajadamri Road, Bangkok, Thailand with 53 units, is located above the St. Regis Hotel Bangkok.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Minor International
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
20.40THB
Average target price
30.94THB
Spread / Average Target
+51.69%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Minor International