|
Market Closed -
Bombay S.E.
18:02:27 13/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 114.00 INR | -0.26% |
|
+3.21% | -20.31% |
Company Valuation: Modi Rubber Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,339 | 1,693 | 1,448 | 2,214 | 2,660 | 2,662 |
| Change | - | -27.62% | -14.45% | 52.86% | 20.18% | 0.06% |
| Enterprise Value (EV) 1 | 1,277 | 918.2 | 910.5 | 1,506 | 1,992 | 2,029 |
| Change | - | -28.11% | -0.84% | 65.38% | 32.31% | 1.86% |
| P/E | 50.7x | 6.6x | 5.24x | 14.3x | 13x | 415x |
| PBR | 0.54x | 0.27x | 0.23x | 0.34x | 0.39x | 0.39x |
| PEG | - | 0x | 0.66x | -0.3x | 0.4x | -4.3x |
| Capitalization / Revenue | 84.4x | 30.1x | 24.1x | 9.54x | 9.11x | 7.77x |
| EV / Revenue | 46.1x | 16.3x | 15.2x | 6.49x | 6.82x | 5.93x |
| EV / EBITDA | -9.02x | -5.09x | -4.89x | -9.1x | -11.9x | -10.4x |
| EV / EBIT | -7.69x | -4.48x | -4.41x | -7.9x | -10.2x | -8.74x |
| EV / FCF | -7.46x | -4.88x | -2.76x | -13.6x | -9.44x | -87.3x |
| FCF Yield | -13.4% | -20.5% | -36.3% | -7.36% | -10.6% | -1.15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.843 | 10.24 | 11.04 | 6.201 | 8.186 | 0.2559 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 27.72 | 56.28 | 59.99 | 232 | 292 | 342.5 |
| EBITDA 1 | -141.6 | -180.3 | -186.2 | -165.5 | -166.7 | -195.8 |
| EBIT 1 | -166.1 | -204.8 | -206.5 | -190.7 | -195.4 | -232.2 |
| Net income 1 | 46.16 | 256.3 | 276.6 | 155.3 | 204.6 | 6.397 |
| Net Debt 1 | -1,062 | -774.6 | -537.6 | -707.8 | -668 | -632.4 |
| Reference price 2 | 93.40 | 67.60 | 57.83 | 88.40 | 106.24 | 106.30 |
| Nbr of stocks (in thousands) | 25,041 | 25,041 | 25,041 | 25,041 | 25,041 | 25,041 |
| Announcement Date | 28/9/21 | 6/9/22 | 5/9/23 | 6/9/24 | 5/9/25 | 5/9/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.28M | |
| 16.64x | 4.35x | 11.52x | 1.05% | 119B | |
| 28.07x | 5.72x | 20.22x | -.--% | 40.14B | |
| 45.75x | 8.01x | 23.9x | 0.47% | 39.12B | |
| 13.62x | 1.79x | 6.95x | 0.72% | 30.59B | |
| 26.94x | 2.05x | 8.52x | 0.74% | 27.44B | |
| 63.87x | 6.48x | 25.5x | -.--% | 27.22B | |
| 28.39x | 3.45x | 12.14x | -.--% | 10.45B | |
| 27.24x | 2.76x | 10.24x | 5.83% | 5.44B | |
| Average | 31.32x | 4.33x | 14.87x | 1.1% | 33B | |
| Weighted average by Cap. | 27.52x | 4.67x | 14.83x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MODIRUBBER Stock
- Valuation Modi Rubber Limited
Select your edition
All financial news and data tailored to specific country editions
