Valuation MUI Properties

Stocks

Delayed BURSA MALAYSIA 16:50:02 24/08/2026 HKT			5-day change	1st Jan Change
0.1750 ^MYR	-2.78%		-5.41%	-22.22%

06-11	MUI Properties Berhad Announces Appointment of Teoh Ze-Han as Chief Transformation Officer, Effective June 11, 2026	CI
05-21	MUI Properties Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	129.7	148.2	118.5	129.7	159.3	263
Change	-	14.29%	-20%	9.38%	22.86%	65.12%
Enterprise Value (EV) ¹	29.31	57.01	27.79	41.65	66.35	187
Change	-	94.53%	-51.25%	49.85%	59.31%	181.82%
P/E	10.2x	19.3x	7.12x	3.65x	47.8x	132x
PBR	0.46x	0.51x	0.39x	0.37x	0.45x	0.72x
PEG	-	-0.5x	0x	0x	-0.5x	-3.3x
Capitalization / Revenue	1.69x	1.94x	1.35x	1.56x	3.57x	1.55x
EV / Revenue	0.38x	0.75x	0.32x	0.5x	1.49x	1.1x
EV / EBITDA	1.53x	3.08x	1.37x	3.17x	-30.5x	3.71x
EV / EBIT	1.56x	3.15x	1.4x	3.26x	-25.1x	3.76x
EV / FCF	0.95x	18.3x	9.24x	8.08x	5.69x	-3.18x
FCF Yield	105%	5.47%	10.8%	12.4%	17.6%	-31.4%
Dividend per Share ²	-	0.0045	-	0.01	-	-
Rate of return	-	2.25%	-	5.71%	-	-
EPS ²	0.0172	0.0104	0.0225	0.048	0.0045	0.002699
Distribution rate	-	43.5%	-	20.8%	-	-
Net sales ¹	76.68	76.5	87.62	83.05	44.62	170.2
EBITDA ¹	19.13	18.5	20.22	13.15	-2.177	50.35
EBIT ¹	18.78	18.12	19.83	12.78	-2.647	49.71
Net income ¹	12.72	7.671	16.64	35.55	3.357	2.033
Net Debt ¹	-100.4	-91.17	-90.75	-88.01	-92.95	-76.05
Reference price ²	0.1750	0.2000	0.1600	0.1750	0.2150	0.3550
Nbr of stocks (in thousands)	740,915	740,915	740,915	740,915	740,915	740,915
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUI PROPERTIES	-	-	-	-	32.09M
SUN HUNG KAI PROPERTIES LIMITED	16.39x	5.15x	13.85x	3.09%	46.7B
CHINA RESOURCES LAND LIMITED	9x	1.53x	8x	3.95%	31.14B
MITSUBISHI ESTATE CO., LTD.	18.3x	4.04x	16.3x	1.34%	28.1B
EMAAR PROPERTIES	5.55x	0.68x	1.43x	9.01%	26.71B
MITSUI FUDOSAN CO., LTD.	14x	3.1x	14.84x	2.51%	25.6B
CK ASSET HOLDINGS LIMITED	11.15x	2.12x	9.92x	3.98%	21.13B
ALPHA DHABI HOLDING	8.15x	0.9x	3.29x	2.74%	20.84B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.59x	1.68x	14.51x	3.57%	19.32B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.56x	6.56x	17.49x	1.58%	19.66B
Average	11.85x	2.86x	11.07x	3.53%	23.92B
Weighted average by Cap.	12.30x	3.03x	11.18x	3.56%