|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1750 MYR | -2.78% |
|
0.00% | -22.22% |
Company Valuation: MUI Properties
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 129.7 | 148.2 | 118.5 | 129.7 | 159.3 | 263 |
| Change | - | 14.29% | -20% | 9.38% | 22.86% | 65.12% |
| Enterprise Value (EV) 1 | 29.31 | 57.01 | 27.79 | 41.65 | 66.35 | 187 |
| Change | - | 94.53% | -51.25% | 49.85% | 59.31% | 181.82% |
| P/E | 10.2x | 19.3x | 7.12x | 3.65x | 47.8x | 132x |
| PBR | 0.46x | 0.51x | 0.39x | 0.37x | 0.45x | 0.72x |
| PEG | - | -0.5x | 0x | 0x | -0.5x | -3.3x |
| Capitalization / Revenue | 1.69x | 1.94x | 1.35x | 1.56x | 3.57x | 1.55x |
| EV / Revenue | 0.38x | 0.75x | 0.32x | 0.5x | 1.49x | 1.1x |
| EV / EBITDA | 1.53x | 3.08x | 1.37x | 3.17x | -30.5x | 3.71x |
| EV / EBIT | 1.56x | 3.15x | 1.4x | 3.26x | -25.1x | 3.76x |
| EV / FCF | 0.95x | 18.3x | 9.24x | 8.08x | 5.69x | -3.18x |
| FCF Yield | 105% | 5.47% | 10.8% | 12.4% | 17.6% | -31.4% |
| Dividend per Share 2 | - | 0.0045 | - | 0.01 | - | - |
| Rate of return | - | 2.25% | - | 5.71% | - | - |
| EPS 2 | 0.0172 | 0.0104 | 0.0225 | 0.048 | 0.0045 | 0.002699 |
| Distribution rate | - | 43.5% | - | 20.8% | - | - |
| Net sales 1 | 76.68 | 76.5 | 87.62 | 83.05 | 44.62 | 170.2 |
| EBITDA 1 | 19.13 | 18.5 | 20.22 | 13.15 | -2.177 | 50.35 |
| EBIT 1 | 18.78 | 18.12 | 19.83 | 12.78 | -2.647 | 49.71 |
| Net income 1 | 12.72 | 7.671 | 16.64 | 35.55 | 3.357 | 2.033 |
| Net Debt 1 | -100.4 | -91.17 | -90.75 | -88.01 | -92.95 | -76.05 |
| Reference price 2 | 0.1750 | 0.2000 | 0.1600 | 0.1750 | 0.2150 | 0.3550 |
| Nbr of stocks (in thousands) | 740,915 | 740,915 | 740,915 | 740,915 | 740,915 | 740,915 |
| Announcement Date | 30/10/20 | 29/10/21 | 31/10/22 | 31/10/23 | 30/10/24 | 31/10/25 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 32.58M | ||
| 14.49x | 4.61x | 12.54x | 3.48% | 41.49B | ||
| 21.84x | 4.31x | 18.11x | 1.16% | 29.56B | ||
| 6.07x | 0.74x | 1.5x | 8.31% | 28.97B | ||
| 7.58x | 1.38x | 6.9x | 4.7% | 27.27B | ||
| 14.92x | 3.12x | 15.42x | 2.35% | 24.75B | ||
| 15.45x | 0.98x | 6.51x | 2.41% | 21.45B | ||
| 15.91x | 6.79x | 19.26x | 1.19% | 20.86B | ||
| 9.03x | 2.17x | 7.47x | 4.12% | 19.71B | ||
| 7.81x | 1.73x | 5.59x | 2.84% | 17.57B | ||
| Average | 12.57x | 2.87x | 10.37x | 3.39% | 23.17B | |
| Weighted average by Cap. | 12.85x | 2.98x | 10.60x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3913 Stock
- Valuation MUI Properties
Select your edition
All financial news and data tailored to specific country editions
















