Valuation NetApp, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 01:14:10 01/08/2026 HKT			5-day change	1st Jan Change
154.36 ^EUR	+2.27%		+3.95%	+63.65%

07-27	Nvidia, Other Tech Firms Launch Industry Coalition for Open AI Safety, Security	MT
07-27	Joins Industry Coalition to Launch Open Source AI Cybersecurity Alliance	MT

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,915	13,540	20,650	17,935	21,452	34,141	-	-
Change	-	-19.95%	52.51%	-13.15%	19.61%	59.15%	-	-
Enterprise Value (EV) ¹	15,417	12,859	19,790	17,324	20,355	32,659	31,999	32,208
Change	-	-16.59%	53.9%	-12.46%	17.5%	60.45%	-2.02%	0.65%
P/E	18.6x	10.9x	21.6x	15.6x	17.1x	24.4x	21.7x	20.3x
PBR	20.1x	12x	18.2x	17.3x	16x	19.8x	14.8x	11.8x
PEG	-	0.3x	-1.1x	0.7x	1.4x	2x	1.7x	2.96x
Capitalization / Revenue	2.68x	2.13x	3.29x	2.73x	3.1x	4.57x	4.33x	4.12x
EV / Revenue	2.44x	2.02x	3.16x	2.64x	2.94x	4.37x	4.06x	3.89x
EV / EBITDA	9.3x	7.2x	10.2x	8.23x	8.9x	13.5x	12.7x	11.8x
EV / EBIT	10.3x	8.36x	11.8x	9.3x	9.75x	14.7x	13.3x	12.7x
EV / FCF	15.7x	14.8x	12.9x	12.9x	10.9x	18.2x	16.6x	15.6x
FCF Yield	6.39%	6.75%	7.73%	7.72%	9.18%	5.51%	6.04%	6.4%
Dividend per Share ²	2	2	2	2.08	2.08	2.093	2.173	2.317
Rate of return	2.63%	3.16%	2%	2.36%	1.91%	1.2%	1.25%	1.33%
EPS ²	4.09	5.79	4.63	5.67	6.35	7.14	8.026	8.577
Distribution rate	48.9%	34.5%	43.2%	36.7%	32.8%	29.3%	27.1%	27%
Net sales ¹	6,318	6,362	6,268	6,572	6,925	7,478	7,889	8,287
EBITDA ¹	1,657	1,787	1,937	2,105	2,288	2,419	2,520	2,734
EBIT ¹	1,496	1,539	1,682	1,862	2,088	2,223	2,402	2,532
Net income ¹	937	1,274	986	1,186	1,276	1,404	1,545	1,685
Net Debt ¹	-1,498	-681	-860	-611	-1,097	-1,482	-2,141	-1,933
Reference price ²	76.01	63.30	100.06	88.17	108.71	173.98	173.98	173.98
Nbr of stocks (in thousands)	222,536	213,905	206,377	203,412	197,330	196,234	-	-
Announcement Date	1/6/22	31/5/23	30/5/24	29/5/25	28/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WESTERN DIGITAL CORPORATION	31.3x	14.15x	35.46x	0.09%	184B
SANDISK CORPORATION	19.26x	9.13x	14.74x	-.--%	190B
EVERPURE, INC.	79.99x	5.1x	22.5x	-.--%	24.95B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD.	8.48x	-	-	-	9.78B
INNODISK CORPORATION	4.55x	1.42x	2.72x	11.21%	3.5B
AUSTRIACARD HOLDINGS AG	19.2x	1.08x	7.73x	1.23%	410M
ARGOSY RESEARCH INC.	9.81x	-	-	-	380M
Average	24.65x	6.18x	16.63x	2.51%	58.9B
Weighted average by Cap.	27.91x	11.10x	24.58x	0.14%