Valuation North American Construction Group Ltd.
Stocks
NOA
CA6568111067
Oil Related Services and Equipment
|
Market Closed -
Toronto S.E.
04:00:00 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 16.82 CAD | -3.94% |
|
+5.52% | -14.88% |
| 09-11 | North American Construction Group Names Brad Rogers as President, CEO | MT |
| 09-11 | North American Construction Names Brad Rogers Chief Executive | MT |
Company Valuation: North American Construction Group Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 545.7 | 477.7 | 739.3 | 831.1 | 557.3 | 452.7 | - | - |
| Change | - | -12.46% | 54.76% | 12.42% | -32.94% | -18.77% | - | - |
| Enterprise Value (EV) 1 | 854.8 | 477.7 | 1,356 | 1,687 | 1,436 | 1,537 | 1,493 | 1,286 |
| Change | - | -44.12% | 183.94% | 24.4% | -14.91% | 7.03% | -2.86% | -13.87% |
| P/E | 11.7x | 8.41x | 13.2x | 20.4x | 17.3x | 11.5x | 7.41x | 5.59x |
| PBR | 2.07x | 1.56x | 2.56x | 2.13x | 1.21x | 0.96x | 0.86x | 0.76x |
| PEG | - | 0.3x | -4.73x | -0.7x | -0.7x | 0.4x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.83x | 0.62x | 0.77x | 0.71x | 0.43x | 0.3x | 0.27x | 0.28x |
| EV / Revenue | 1.31x | 0.62x | 1.42x | 1.45x | 1.12x | 1.01x | 0.89x | 0.8x |
| EV / EBITDA | 4.12x | 1.95x | 4.57x | 4.32x | 4.03x | 3.83x | 3.51x | 3x |
| EV / EBIT | 9.23x | 6.71x | 14.2x | 8.22x | 13.2x | 12.3x | 9.78x | 7.1x |
| EV / FCF | 13x | 6.82x | 17.5x | -31.7x | -150x | 123x | 22.4x | 13.3x |
| FCF Yield | 7.71% | 14.7% | 5.7% | -3.15% | -0.67% | 0.81% | 4.46% | 7.54% |
| Dividend per Share 2 | 0.16 | 0.32 | 0.4 | 0.42 | 0.48 | 0.48 | 0.48 | 0.48 |
| Rate of return | 0.83% | 1.77% | 1.45% | 1.36% | 2.43% | 2.85% | 2.85% | 2.85% |
| EPS 2 | 1.64 | 2.15 | 2.09 | 1.52 | 1.14 | 1.46 | 2.27 | 3.01 |
| Distribution rate | 9.76% | 14.9% | 19.1% | 27.6% | 42.1% | 32.9% | 21.1% | 15.9% |
| Net sales 1 | 654.1 | 769.5 | 957.2 | 1,166 | 1,284 | 1,519 | 1,674 | 1,617 |
| EBITDA 1 | 207.3 | 245.4 | 297 | 390.3 | 356.5 | 401.2 | 425.5 | 429.2 |
| EBIT 1 | 92.66 | 71.16 | 95.71 | 205.3 | 109.2 | 125 | 152.6 | 181 |
| Net income 1 | 51.41 | - | 63.14 | 44.08 | 33.83 | 47.4 | 56.55 | 83 |
| Net Debt 1 | 309.1 | - | 617.1 | 856.2 | 878.5 | 1,084 | 1,040 | 833 |
| Reference price 2 | 19.19 | 18.08 | 27.65 | 30.98 | 19.76 | 16.82 | 16.82 | 16.82 |
| Nbr of stocks (in thousands) | 28,437 | 26,421 | 26,737 | 26,827 | 28,203 | 26,914 | - | - |
| Announcement Date | 16/2/22 | 15/2/23 | 13/3/24 | 19/3/25 | 11/3/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.52x | 1.01x | 3.83x | 2.85% | 324M | |
| 23.28x | 2.35x | 10.92x | 2.18% | 79.32B | |
| 20.25x | 2.29x | 12.83x | 1.68% | 54.85B | |
| 15.86x | 2.2x | 9.58x | 4.68% | 30.27B | |
| 15.61x | 1.54x | 8.64x | 1.89% | 29.92B | |
| 21.74x | 2.41x | 11.9x | 0.29% | 26.74B | |
| 26.38x | 4.31x | 17.1x | 1.1% | 13.55B | |
| 13.5x | 1.29x | 5.4x | 3.64% | 10.46B | |
| 31.7x | 0.52x | 4.62x | 3.68% | 9.71B | |
| 21.53x | 0.82x | 7.08x | 2.12% | 6.88B | |
| Average | 20.14x | 1.87x | 9.19x | 2.41% | 26.2B | |
| Weighted average by Cap. | 20.78x | 2.18x | 10.76x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOA Stock
- Valuation North American Construction Group Ltd.
Select your edition
All financial news and data tailored to specific country editions
