|
End-of-day quote
Berne S.E.
01/12/2025
|
5-day change | 1st Jan Change | ||
| 177.53 CHF | -69.13% |
|
+208.75% | -69.13% |
| 09-26 | Wall St edges up on AI enthusiasm, Mideast negotiation hopes | RE |
| 09-25 | Data center IPO hopefuls brave tougher market as investor scrutiny grows | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,434,765 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 19.18% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,276,612 | 5,095,530 | 4,826,785 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 17.1% | -3.43% | -5.27% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 22.6x | 14.5x | 11.2x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.8x | 9.88x | 6.08x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13.2x | 7.96x | 6.08x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.8x | 7.46x | 5.4x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 19.4x | 11.4x | 8.09x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.6x | 11.3x | 8.01x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 27.2x | 15.7x | 10.9x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.68% | 6.36% | 9.14% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7574 | 1.091 | 1.214 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.34% | 0.48% | 0.54% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.968 | 15.57 | 20.07 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.6% | 7% | 6.05% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,558 | 682,733 | 893,381 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 271,568 | 447,752 | 596,721 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,844 | 452,269 | 602,603 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 242,920 | 376,752 | 478,817 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -158,153 | -339,236 | -607,981 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 225.07 | 225.07 | 225.07 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 16/2/22 | 22/2/23 | 21/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.58x | 12.82x | 19.43x | 0.34% | 5,435B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,020B | |
| 38.27x | 16.13x | 23.69x | 0.74% | 1,684B | |
| 14.84x | 9.07x | 10.93x | 0.05% | 1,222B | |
| 110.32x | 19.99x | 75.97x | -.--% | 1,029B | |
| 5.27x | 3.41x | 4.12x | 0.19% | 1T | |
| -53.29x | 10.61x | 29.52x | -.--% | 646B | |
| 246.14x | 54.08x | 110.16x | -.--% | 331B | |
| Average | 50.89x | 17.18x | 36.14x | 0.3% | 1,671B | |
| Weighted average by Cap. | 31.25x | 13.43x | 24.52x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- 000994529 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
