|
Real-time Estimate
Cboe BZX
02:03:54 27/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 16.07 USD | +2.62% |
|
+6.06% | -22.66% |
| 10-13 | Barclays Initiates Coverage on Olin With Equal Weight Rating, $18 Price Target | MT |
| 10-13 | RBC Cuts Price Target on Olin to $16 From $20, Keeps Sector Perform Rating | MT |
Company Valuation: Olin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,167 | 7,251 | 6,612 | 3,941 | 2,377 | 1,785 | - | - |
| Change | - | -20.91% | -8.82% | -40.39% | -39.68% | -24.91% | - | - |
| Enterprise Value (EV) 1 | 11,766 | 9,637 | 9,111 | 6,608 | 5,037 | 4,560 | 4,446 | 4,263 |
| Change | - | -18.09% | -5.46% | -27.48% | -23.77% | -9.47% | -2.5% | -4.12% |
| P/E | 7.23x | 5.92x | 15.1x | 37.1x | -56.3x | -21.1x | 21.3x | 9.48x |
| PBR | 3.4x | 2.75x | 2.9x | 1.93x | 1.25x | 1.09x | 1.13x | 1.15x |
| PEG | - | 0.5x | -0.3x | -0.5x | 0x | -0x | -0x | 0x |
| Capitalization / Revenue | 1.03x | 0.77x | 0.97x | 0.6x | 0.35x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 1.32x | 1.03x | 1.33x | 1.01x | 0.74x | 0.66x | 0.62x | 0.57x |
| EV / EBITDA | 4.72x | 3.97x | 6.95x | 7.56x | 7.73x | 7.94x | 6.12x | 4.87x |
| EV / EBIT | 6.16x | 5.27x | 11.7x | 18.6x | 38.7x | 49.6x | 18.8x | 11.9x |
| EV / FCF | 7.64x | 5.72x | 12.3x | 21.4x | 20.3x | 35.1x | 18x | 11.2x |
| FCF Yield | 13.1% | 17.5% | 8.1% | 4.66% | 4.92% | 2.85% | 5.56% | 8.96% |
| Dividend per Share 2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8023 | 0.8056 | 0.815 |
| Rate of return | 1.39% | 1.51% | 1.48% | 2.37% | 3.84% | 5.12% | 5.14% | 5.2% |
| EPS 2 | 7.96 | 8.94 | 3.57 | 0.91 | -0.37 | -0.7407 | 0.7348 | 1.653 |
| Distribution rate | 10.1% | 8.95% | 22.4% | 87.9% | -216% | -108% | 110% | 49.3% |
| Net sales 1 | 8,911 | 9,376 | 6,833 | 6,540 | 6,781 | 6,903 | 7,229 | 7,535 |
| EBITDA 1 | 2,493 | 2,428 | 1,310 | 873.9 | 651.8 | 574.1 | 726.7 | 876.1 |
| EBIT 1 | 1,911 | 1,829 | 776.7 | 355.8 | 130.2 | 91.98 | 236.4 | 359 |
| Net income 1 | 1,297 | 1,327 | 460.2 | 108.6 | -42.8 | -106.1 | 82.84 | 186.2 |
| Net Debt 1 | 2,599 | 2,387 | 2,500 | 2,667 | 2,660 | 2,775 | 2,661 | 2,478 |
| Reference price 2 | 57.52 | 52.94 | 53.95 | 33.80 | 20.83 | 15.66 | 15.66 | 15.66 |
| Nbr of stocks (in thousands) | 159,377 | 136,961 | 122,550 | 116,596 | 114,122 | 113,982 | - | - |
| Announcement Date | 27/1/22 | 26/1/23 | 25/1/24 | 30/1/25 | 29/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.14x | 0.66x | 7.94x | 5.12% | 1.78B | |
| 31.05x | 7.1x | 18.15x | 1.26% | 235B | |
| 28.29x | 4.36x | 14.06x | 2.1% | 125B | |
| 30.26x | 3.67x | 18.8x | 0.95% | 81.34B | |
| 19.45x | 6.93x | 30.79x | 3.8% | 73.24B | |
| 91.19x | 6.69x | 15.57x | 2.35% | 68.4B | |
| 80.71x | 1.19x | 8.05x | 6.44% | 34.37B | |
| 11x | 1.15x | 6.33x | 2.84% | 31.4B | |
| 15.43x | 1.76x | 10.36x | 2.62% | 24.59B | |
| 16.65x | 0.84x | 5.86x | 4.29% | 23.69B | |
| Average | 30.29x | 3.44x | 13.59x | 3.18% | 69.79B | |
| Weighted average by Cap. | 35.51x | 5.18x | 16.82x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OLN Stock
- Valuation Olin Corporation
Select your edition
All financial news and data tailored to specific country editions
