Company Valuation: Omega Interactive Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 49.65 16.08 20.42 157.5 270 1,707
Change - -67.62% 27.03% 671.18% 71.45% 532.21%
Enterprise Value (EV) 1 49.22 15.22 18.55 227.5 367.9 1,691
Change - -69.08% 21.86% 1,126.9% 61.68% 359.76%
P/E 584x 171x 35.9x -179x 22.5x 18.9x
PBR 6.21x 1.99x 2.36x 1.09x 1.21x 2.47x
PEG - 16x 0x 1x -0x 0x
Capitalization / Revenue 36.5x 9.71x 10.7x 175x 1,317x 1.14x
EV / Revenue 36.2x 9.19x 9.72x 253x 1,795x 1.13x
EV / EBITDA - - - - - -
EV / EBIT -119x -35x 78.9x -179x -158x 13.5x
EV / FCF -280x 140x -31.6x -1.09x -3.13x -6.59x
FCF Yield -0.36% 0.71% -3.17% -92% -31.9% -15.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.017 0.0188 0.1139 -0.176 0.75 3.484
Distribution rate - - - - - -
Net sales 1 1.36 1.656 1.908 0.9 0.205 1,492
EBITDA - - - - - 125.2
EBIT 1 -0.415 -0.4342 0.235 -1.274 -2.326 125.1
Net income 1 0.0872 0.0941 0.5696 -0.88 11.89 90.26
Net Debt 1 -0.4347 -0.8565 -1.874 70.06 97.89 -15.52
Reference price 2 9.93 3.22 4.08 31.50 16.88 65.87
Nbr of stocks (in thousands) 5,000 5,000 5,000 5,000 15,994 25,912
Announcement Date 2/9/21 6/9/22 6/9/23 6/9/24 9/9/25 5/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.4M
23.34x3.8x13.26x2.85% 224B
-132.68x18.51x102.63x-.--% 119B
14.13x1.56x8.19x3.39% 116B
14.18x2.58x9.75x5.79% 82.73B
20.06x5.29x13.01x2.83% 59.94B
13.88x2.01x8.52x5.62% 44.76B
22.53x1.85x11.5x1.3% 44.62B
21.43x1.63x10.36x0.88% 41.68B
17.34x2.19x10.38x5.04% 35.55B
Average 1.58x 4.38x 20.84x 3.08% 76.9B
Weighted average by Cap. -4.47x 5.32x 25.29x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OMEGAIN Stock
  4. Valuation Omega Interactive Technologies Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!