Valuation Orascom Construction PLC Abu Dhabi Securities Exchange

Stocks

End-of-day quote Abu Dhabi Securities Exchange Other stock markets 15/09/2025			5-day change	1st Jan Change
35.00 ^AED	-12.50%		+19.10%	+55.20%

07-07	Orascom Construction, OCI Global Extend Long-stop Date for Planned Merger	MT
07-01	OCI Board Backs NNS Holding's Cash Offer; Orascom Merger Vote to Proceed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	1,005	1,501	-	-
Change	-	49.36%	-	-
Enterprise Value (EV) ¹	1,005	1,196	1,375	1,309
Change	-	19%	14.97%	-4.8%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	0.2x	0.29x	0.27x	0.26x
EV / Revenue	0.2x	0.23x	0.25x	0.22x
EV / EBITDA	3.64x	4.26x	4.85x	4.53x
EV / EBIT	3.69x	4.26x	5.1x	4.6x
EV / FCF	2.73x	4.88x	31.4x	8.02x
FCF Yield	36.7%	20.5%	3.19%	12.5%
Dividend per Share ³	-	-	-	-
Rate of return	-	-	-	-
EPS ³	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	5,057	5,237	5,481	5,864
EBITDA ¹	276	281	283.5	289
EBIT ¹	272.2	281	269.7	284.7
Net income ¹	195	193.5	197.5	204
Net Debt ¹	-	-305	-126	-192
Reference price ³	33.48	50.00	50.00	50.00
Nbr of stocks (in thousands)	110,244	110,244	-	-
Announcement Date	12/2/26	-	-	-

¹AED in Million²USD in Million³

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	65.33x	2.82x	27.61x	0.07%	94.69B
VINCI	13.32x	1.07x	5.89x	4.41%	72.65B
COMFORT SYSTEMS USA, INC.	38.95x	4.77x	26.44x	0.17%	59.06B
LARSEN & TOUBRO LIMITED	25.01x	1.92x	18.62x	1.24%	53.91B
FERROVIAL N.V.	55.45x	4.61x	29.47x	1.64%	46.02B
HOCHTIEF AG	33.89x	0.8x	13.43x	1.87%	40.11B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.17x	0.55x	8.77x	2.12%	36.07B
EMCOR GROUP, INC.	25.6x	1.66x	15.99x	0.19%	33.33B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.58x	0.29x	6.22x	6.19%	27.27B
Average	32.26x	2.05x	16.94x	1.99%	51.46B
Weighted average by Cap.	36.08x	2.28x	18.40x	1.74%