|
Market Closed -
Toronto S.E.
04:59:37 06/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 36.74 CAD | -9.77% |
|
-17.44% | +67.30% |
| 11-06 | Palo Alto Networks Insider Sold Shares Worth $13,381,006, According to a Recent SEC Filing | MT |
| 11-05 | CaixaBank, Palo Alto Networks Team Up for AI Cyber Defense Measures | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 256,998 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | -4.97% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 250,864 | 245,129 | 238,776 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | -6.79% | -2.29% | -2.59% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 200x | 142x | 116x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 8.6x | 7.81x | 6.95x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 3.5x | 5x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 18.1x | 15.8x | 13.9x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 17.7x | 15.1x | 12.9x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 51.8x | 43.7x | 41.6x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 59.8x | 49.2x | 41x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 46.9x | 38x | 29.9x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 2.13% | 2.63% | 3.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,228 | 18,533 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,979 | 5,827 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 314.67 | 314.67 | 314.67 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 816,722 | - | - |
| Announcement Date | 22/8/22 | 18/8/23 | 19/8/24 | 18/8/25 | 1/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.89x | 10.02x | 16.23x | 0.74% | 3,980B | |
| 92.49x | 42.23x | 68.06x | -.--% | 373B | |
| 17.26x | 5.25x | 9.11x | 1.78% | 359B | |
| 199.65x | 17.7x | 51.82x | -.--% | 257B | |
| 29.85x | 6.1x | 18.97x | 1.25% | 279B | |
| 1866.62x | 36.23x | 118.53x | -.--% | 223B | |
| 71.62x | 6.54x | 17.14x | -.--% | 106B | |
| 13.51x | 3.59x | 7.51x | -.--% | 95.91B | |
| 37.93x | 10.41x | 26.87x | -.--% | 90.01B | |
| Average | 261.76x | 15.34x | 37.14x | 0.42% | 640.43B | |
| Weighted average by Cap. | 110.30x | 12.81x | 24.86x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
