Valuation Palo Alto Networks, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate 02:50:51 12/09/2026 HKT			5-day change	1st Jan Change
283.72 ^EUR	-2.55%		+2.61%	+83.97%

07:56pm	Wedbush Raises Price Target on Palo Alto Networks to $400 From $340, Keeps Outperform Rating	MT
09:08am	Palo Alto Networks, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-10-2026 03:45 PM

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,864	49,728	76,451	105,148	115,954	276,885	-	-
Change	-	27.95%	53.74%	37.54%	10.28%	138.79%	-	-
Enterprise Value (EV) ¹	39,189	48,718	73,005	99,359	113,050	273,302	270,751	265,015
Change	-	24.32%	49.85%	36.1%	13.78%	141.75%	-0.93%	-2.12%
P/E	-77x	-184x	195x	44.6x	109x	830x	215x	153x
PBR	60.6x	234x	44.1x	20.4x	14.8x	9.15x	9.25x	8.4x
PEG	-	3.9x	-1x	0x	-1.9x	-11.1x	12.9x	3.8x
Capitalization / Revenue	9.13x	9.04x	11.1x	13.1x	12.6x	23.6x	19.5x	17.1x
EV / Revenue	9.21x	8.86x	10.6x	12.4x	12.3x	23.9x	19.1x	16.3x
EV / EBITDA	36.9x	36.8x	37.5x	40.2x	37.7x	73.5x	55.9x	47.2x
EV / EBIT	41.4x	46.5x	43.8x	45.4x	42.6x	82.2x	64.6x	53.2x
EV / FCF	28.3x	27.2x	27.7x	32x	32.6x	65.1x	50.5x	41.1x
FCF Yield	3.54%	3.68%	3.6%	3.12%	3.07%	1.52%	1.98%	2.44%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.8633	-0.4517	0.64	3.64	1.6	0.4	1.576	2.211
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,256	5,502	6,893	8,028	9,222	11,480	14,173	16,227
EBITDA ¹	1,063	1,325	1,949	2,473	2,995	3,573	4,841	5,614
EBIT ¹	947.6	1,047	1,667	2,190	2,652	3,356	4,192	4,979
Net income ¹	-498.9	-267	439.7	2,578	1,134	307	1,276	1,812
Net Debt ¹	324.9	-1,010	-3,446	-5,788	-2,903	-3,583	-6,134	-11,869
Reference price ²	66.51	83.18	124.98	162.36	173.60	338.49	338.49	338.49
Nbr of stocks (in thousands)	584,345	597,812	611,710	647,600	667,936	818,000	-	-
Announcement Date	23/8/21	22/8/22	18/8/23	19/8/24	18/8/25	1/9/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	250.48x	23.84x	73.27x	-.--%	276B
CROWDSTRIKE HOLDINGS, INC.	2185.64x	34.75x	111.94x	-.--%	214B
FORTINET, INC.	51.37x	13.77x	36.27x	-.--%	117B
RUBRIK, INC.	-69.87x	10.42x	164.37x	-.--%	18.43B
GEN DIGITAL INC.	17.19x	4.57x	9.15x	1.69%	17.94B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.9x	3.73x	9.15x	-.--%	13.33B
SAILPOINT, INC.	-50.23x	7.5x	37.89x	-.--%	10.01B
SANGFOR TECHNOLOGIES INC.	97.28x	5.41x	73.05x	0.15%	8.21B
VARONIS SYSTEMS, INC.	-35.04x	6.4x	151.26x	-.--%	5.23B
Average	273.75x	12.26x	74.04x	0.2%	75.49B
Weighted average by Cap.	797.55x	23.68x	78.69x	0.05%