Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 82.71 134.8 147.7 161.7 283.5 728.9 -
Change - 62.98% 9.58% 9.48% 75.29% 157.14% -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 728.9 728.9
Change - 62.98% 9.58% 9.48% 75.29% 157.14% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 37.4x 30.7x
PBR - - - - - - -
PEG - -1x 0x -1x 0.5x 0x 1.4x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 6.36x 5.47x
EV / Revenue 0x 0x 0x 0x 0x 6.36x 5.47x
EV / EBITDA 0x 0x 0x 0x 0x 19.2x 15.8x
EV / EBIT -0x 0x -0x 0x 0x 31.2x 25.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.345 0.42
Distribution rate - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 114.7 133.2
EBITDA 1 2.039 5.532 6.713 9.621 19.94 37.96 46.19
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 23.39 28.9
Net income 1 -2.721 1.028 6.459 3.816 7.552 21.49 26.52
Net Debt - - - - - - -
Reference price 2 1.60 2.58 2.80 3.02 5.15 12.91 12.91
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 56,462 -
Announcement Date 22/3/22 21/3/23 27/3/24 25/3/25 24/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.61x - - - 713M
29.53x15.05x21.39x0.73% 679B
45.9x1.75x9.82x-.--% 47.1B
10.34x1.38x7.09x1.07% 45.01B
19.92x6.09x11.62x-.--% 26.08B
9.86x2.58x6.22x-.--% 24.71B
-20.14x3.27x6.98x1.21% 22.57B
88.15x9.52x85.1x-.--% 12.1B
22.72x6.95x21.45x-.--% 12B
15.19x2.59x6.13x5.08% 7.36B
Average 25.81x 5.47x 19.53x 0.9% 87.67B
Weighted average by Cap. 27.90x 12.42x 19.69x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!