Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 1,847 - -
Change - -10.2% 15.34% -14.62% 7.37% 63.81% - -
Enterprise Value (EV) 1 1,187 1,066 1,230 1,050 1,127 1,804 1,794 1,779
Change - -10.2% 15.34% -14.62% 7.37% 60% -0.54% -0.81%
P/E -54.8x -317x 402x 271x -1,427x 70.5x 41.3x -
PBR - - - - - 4.44x 3.84x 3.26x
PEG - 3.8x -2x 10.8x 12x -0x 0.6x -
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 6.99x 5.79x 4.8x
EV / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 6.83x 5.63x 4.63x
EV / EBITDA 495x 46.5x - - - 25x 19x 14.6x
EV / EBIT -62.5x -510x -8,144x 1,123x 25.8x 27.2x 21.3x 16.7x
EV / FCF - - 375x -130x - 3,551x 63.4x 53.6x
FCF Yield - - 0.27% -0.77% - 0.03% 1.58% 1.87%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.62 1.06 -
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 264 318.8 384.4
EBITDA 1 2.399 22.94 - - - 72.14 94.64 122.1
EBIT 1 -19 -2.092 -0.151 0.935 43.72 66.26 84.34 106.4
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 26.67 44.22 62.85
Net Debt 1 - - - - - -42.88 -52.69 -67.18
Reference price 2 31.79 28.52 32.14 27.08 28.53 43.73 43.73 43.73
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 42,227 - -
Announcement Date 15/2/22 16/2/23 15/2/24 13/2/25 12/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
67.69x6.55x23.97x - 1.77B
36.31x12.2x27.75x0.65% 619B
28.62x9.47x23.37x0.42% 337B
30.23x6.78x20.88x1.62% 152B
32.51x3.52x16.25x1.6% 83.74B
41.59x13.38x27.79x0.91% 20.66B
47.67x6.39x22.31x0.31% 19.89B
20.35x2.95x12.6x1.49% 15.45B
40.14x7.37x21.95x - 11.96B
Average 38.34x 7.62x 21.87x 1% 140.07B
Weighted average by Cap. 33.42x 10.00x 24.66x 0.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!