|
End-of-day quote
Buenos Aires S.E.
06/11/2026
|
5-day change | 1st Jan Change | ||
| 18,400.00 ARS | -1.97% |
|
-3.92% | +34.31% |
| 11-05 | India's Godfrey Phillips posts slump in quarterly profit as cigarette tax hike bites | RE |
| 10-30 | Brewers start to feel the costs of prolonged war in Iran | RE |
Company Valuation: Philip Morris International Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,899 | 156,896 | 146,050 | 187,124 | 249,685 | 308,427 | - | - |
| Change | - | 6.08% | -6.91% | 28.12% | 33.43% | 23.53% | - | - |
| Enterprise Value (EV) 1 | 171,209 | 196,812 | 190,899 | 228,603 | 293,648 | 349,961 | 347,819 | 346,065 |
| Change | - | 14.95% | -3% | 19.75% | 28.45% | 19.18% | -0.61% | -0.5% |
| P/E | 16.3x | 17.4x | 18.7x | 26.6x | 22.1x | 26.8x | 23.2x | 20.9x |
| PBR | -14.6x | -17.5x | -13x | -15.9x | -25x | -41.2x | -58.6x | -85.9x |
| PEG | - | -50.72x | -1.4x | -2.67x | 0.4x | 16.59x | 1.5x | 1.9x |
| Capitalization / Revenue | 4.71x | 4.94x | 4.15x | 4.94x | 6.14x | 7.07x | 6.75x | 6.35x |
| EV / Revenue | 5.45x | 6.2x | 5.43x | 6.04x | 7.22x | 8.03x | 7.61x | 7.13x |
| EV / EBITDA | 11.8x | 14.3x | 13.5x | 14.7x | 16.9x | 18.1x | 16.6x | 15.6x |
| EV / EBIT | 12.7x | 15.2x | 14.3x | 15.6x | 17.9x | 19.7x | 18.4x | 17.1x |
| EV / FCF | 15.3x | 20.2x | 24.2x | 21.2x | 27.5x | 106x | 84.6x | - |
| FCF Yield | 6.55% | 4.94% | 4.13% | 4.71% | 3.63% | 0.94% | 1.18% | - |
| Dividend per Share 2 | 4.9 | 5.04 | 5.2 | 5.4 | 5.64 | 6.054 | 6.473 | 6.877 |
| Rate of return | 5.16% | 4.98% | 5.53% | 4.49% | 3.52% | 3.06% | 3.27% | 3.48% |
| EPS 2 | 5.83 | 5.81 | 5.02 | 4.52 | 7.26 | 7.377 | 8.529 | 9.456 |
| Distribution rate | 84% | 86.7% | 104% | 119% | 77.7% | 82.1% | 75.9% | 72.7% |
| Net sales 1 | 31,405 | 31,762 | 35,174 | 37,878 | 40,648 | 43,608 | 45,702 | 48,535 |
| EBITDA 1 | 14,486 | 13,802 | 14,193 | 15,580 | 17,375 | 19,306 | 20,941 | 22,144 |
| EBIT 1 | 13,488 | 12,908 | 13,337 | 14,688 | 16,428 | 17,728 | 18,892 | 20,223 |
| Net income 1 | 9,109 | 9,048 | 7,813 | 7,057 | 11,348 | 11,907 | 13,287 | 14,677 |
| Net Debt 1 | 23,310 | 39,916 | 44,849 | 41,479 | 43,963 | 41,534 | 39,393 | 37,638 |
| Reference price 2 | 95.00 | 101.21 | 94.08 | 120.35 | 160.40 | 197.88 | 197.88 | 197.88 |
| Nbr of stocks (in thousands) | 1,556,828 | 1,550,202 | 1,552,406 | 1,554,833 | 1,556,639 | 1,558,656 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 6/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.82x | 8.03x | 18.13x | 3.06% | 308B | |
| 13.83x | 4.89x | 10.54x | 5.5% | 131B | |
| 13.72x | 7.12x | 11.23x | 5.67% | 127B | |
| 20.37x | 4.46x | 15.22x | 4.49% | 37.78B | |
| 11.06x | 3.12x | 7.16x | 5.62% | 30.18B | |
| 17.05x | 2.91x | 11.07x | 4.21% | 14.46B | |
| 31.42x | 2.3x | 19.79x | 2.09% | 6.61B | |
| 9.08x | 0.59x | 5.88x | 10.03% | 4.18B | |
| Average | 17.92x | 4.18x | 12.38x | 5.08% | 82.43B | |
| Weighted average by Cap. | 20.35x | 6.58x | 14.41x | 4.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PM Stock
- PM Stock
- Valuation Philip Morris International Inc.
Select your edition
All financial news and data tailored to specific country editions
