Company Valuation: PPC Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 5,025 7,016 9,101 11,726 - -
Change - 39.62% 29.72% 28.84% - -
Enterprise Value (EV) 1 5,025 6,646 8,562 12,091 11,830 10,930
Change - 32.26% 28.83% 41.21% -2.16% -7.61%
P/E - 14.4x 10.6x 12.3x 10.1x 8.9x
PBR - 1.17x 1.42x 1.66x 1.51x 1.4x
PEG - - 0.1x 1.1x 0.4x 0.7x
Capitalization / Revenue 0.5x 0.71x 0.89x 1.14x 1.06x 1x
EV / Revenue 0.5x 0.67x 0.83x 1.18x 1.07x 0.93x
EV / EBITDA - 4.17x 4.12x 5.82x 4.56x 3.87x
EV / EBIT - 8.13x 5.81x 14.3x 11.1x 8.59x
EV / FCF - 6.41x 14.8x 8.23x 7.48x 5.2x
FCF Yield - 15.6% 6.75% 12.2% 13.4% 19.2%
Dividend per Share 2 - 0.176 0.302 0.34 0.42 0.48
Rate of return - 3.83% 5.08% 4.44% 5.49% 6.27%
EPS 2 - 0.32 0.56 0.62 0.76 0.86
Distribution rate - 55% 53.9% 54.8% 55.3% 55.8%
Net sales 1 10,058 9,871 10,255 10,281 11,079 11,737
EBITDA 1 - 1,593 2,079 2,077 2,595 2,823
EBIT 1 - 817 1,473 848 1,065 1,273
Net income 1 - 466 830 906 1,116 1,267
Net Debt 1 - -370 -539 365 104 -796
Reference price 2 3.300 4.600 5.940 7.650 7.650 7.650
Nbr of stocks (in thousands) 1,522,707 1,525,210 1,532,194 1,532,821 - -
Announcement Date 30/5/24 9/6/25 6/6/26 - - -
1ZAR in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.34x1.18x5.82x4.44% 721M
18.7x2.57x10.15x2.74% 46.23B
26.09x3.38x11.98x-.--% 15.44B
12.64x3.42x6.98x5.89% 13.05B
13.6x0.59x2.74x4.59% 12.68B
42.03x3.17x15.34x0.72% 8.2B
8.39x1.22x4.73x1.97% 7.86B
20x6.6x12.25x4.81% 6.89B
13.59x1.47x5.51x2.99% 6.37B
25.86x1.36x6.64x2.16% 5.69B
Average 19.32x 2.49x 8.21x 3.03% 12.31B
Weighted average by Cap. 19.46x 2.62x 8.97x 2.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!