Valuation Prudential plc Tradegate

Stocks

Real-time Tradegate 13:30:31 21/09/2026 HKT			5-day change	1st Jan Change
11.34 ^EUR	-0.22%		-1.30%	-15.22%

09-18	Europe's STOXX 600 falls as autos, telecoms lead broad sell-off	RE
09-15	Rising yields, tepid China data hit stocks	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	24,072	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-16.97%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	24,072	24,072	24,072
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-16.97%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.7x	8.99x	8.4x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.56x	1.38x	1.23x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.19x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.61x	2.36x	2.15x
EV / Revenue	0x	0x	-	0x	0x	2.61x	2.36x	2.15x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.88x	7.71x	7.12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2252	0.2581	0.2894
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.32%	2.66%	2.98%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8312	1.079	1.155
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.1%	23.9%	25.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	9,211	10,196	11,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,712	3,122	3,382
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,145	2,571	2,725
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	9.700	9.700	9.700
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,693	-	-
Announcement Date	9/3/22	15/3/23	20/3/24	19/3/25	17/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.37x	4.85x	-	5.4%	135B
AXA	10.84x	0.93x	-	5.61%	104B
AIA GROUP LIMITED	13.07x	-	-	2.78%	101B
GENERALI	14.34x	1.06x	1.08x	4.07%	78.51B
MANULIFE FINANCIAL CORPORATION	15.09x	-	-	3.12%	73.51B
METLIFE, INC.	12.67x	-	-	2.42%	61.67B
GREAT-WEST LIFECO INC.	17.75x	-	-	2.88%	59.76B
AFLAC INCORPORATED	16.41x	3.09x	-	2.1%	58.32B
CATHAY FINANCIAL HOLDING CO., LTD.	12.39x	-	-	4.46%	52.08B
Average	13.22x	2.48x	1.08x	3.65%	80.42B
Weighted average by Cap.	12.41x	2.70x	1.08x	3.89%