|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 945.00 IDR | +1.07% |
|
+3.85% | -29.21% |
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
Return on Assets | 19.64 | 16.29 | 9.57 | 16.1 | 16.52 | ||||
Return on Total Capital | 21.72 | 18.04 | 10.37 | 17.39 | 17.99 | ||||
Return On Equity % | 47.15 | 33.09 | 16.56 | 27.17 | 28.31 | ||||
Return on Common Equity | 45.84 | 31.69 | 15.58 | 25.8 | 26.92 | ||||
Margin Analysis | |||||||||
Gross Profit Margin % | 39.74 | 32.53 | 26.13 | 35.47 | 32.53 | ||||
SG&A Margin | 11.57 | 6.3 | 8.1 | 7.17 | 9.24 | ||||
EBITDA Margin % | 33.73 | 32.69 | 25.86 | 34.56 | 28.04 | ||||
EBITA Margin % | 29.22 | 27.74 | 19.84 | 29.53 | 24.13 | ||||
EBIT Margin % | 29.22 | 27.74 | 19.84 | 29.53 | 24.13 | ||||
Income From Continuing Operations Margin % | 21.06 | 21.19 | 14.8 | 22.58 | 18.89 | ||||
Net Income Margin % | 18.31 | 18.4 | 12.9 | 19.91 | 16.61 | ||||
Net Avail. For Common Margin % | 18.31 | 18.4 | 12.9 | 19.91 | 16.61 | ||||
Normalized Net Income Margin | 13.74 | 13.6 | 10.29 | 15.52 | 12.8 | ||||
Levered Free Cash Flow Margin | 14.89 | 15.49 | 5.36 | 4.48 | 5.58 | ||||
Unlevered Free Cash Flow Margin | 16.96 | 16.97 | 6.65 | 5.34 | 6.21 | ||||
Asset Turnover | |||||||||
Asset Turnover | 1.08 | 0.94 | 0.77 | 0.87 | 1.1 | ||||
Fixed Assets Turnover | 1.56 | 1.51 | 1.24 | 1.37 | 1.92 | ||||
Receivables Turnover (Average Receivables) | 90.22 | 94.51 | 57.28 | 36.37 | 37.08 | ||||
Inventory Turnover (Average Inventory) | 9.43 | 8.05 | 9.02 | 9.33 | 8.05 | ||||
Short Term Liquidity | |||||||||
Current Ratio | 1.81 | 2.58 | 2.09 | 2.02 | 3.18 | ||||
Quick Ratio | 1.11 | 1.9 | 1.52 | 1.37 | 1.85 | ||||
Operating Cash Flow to Current Liabilities | 2.19 | 1.61 | 1.4 | 1.26 | 1.32 | ||||
Days Sales Outstanding (Average Receivables) | 4.05 | 3.86 | 6.37 | 10.06 | 9.84 | ||||
Days Outstanding Inventory (Average Inventory) | 38.73 | 45.36 | 40.46 | 39.24 | 45.33 | ||||
Average Days Payable Outstanding | 9.91 | 14.32 | 16.46 | 11.51 | 9.97 | ||||
Cash Conversion Cycle (Average Days) | 32.86 | 34.9 | 30.38 | 37.79 | 45.21 | ||||
Long Term Solvency | |||||||||
Total Debt/Equity | 68.74 | 37.7 | 30.05 | 25.71 | 25.59 | ||||
Total Debt / Total Capital | 40.74 | 27.38 | 23.11 | 20.45 | 20.38 | ||||
LT Debt/Equity | 57.97 | 28.64 | 20.47 | 14.16 | 16.48 | ||||
Long-Term Debt / Total Capital | 34.36 | 20.8 | 15.74 | 11.26 | 13.12 | ||||
Total Liabilities / Total Assets | 47.12 | 33.78 | 28.1 | 27.01 | 26.77 | ||||
EBIT / Interest Expense | 8.8 | 11.7 | 9.61 | 21.54 | 24.11 | ||||
EBITDA / Interest Expense | 10.18 | 13.82 | 12.56 | 25.26 | 28.06 | ||||
(EBITDA - Capex) / Interest Expense | 7.84 | 12.3 | 6.85 | 15.62 | 23.39 | ||||
Total Debt / EBITDA | 1.07 | 0.88 | 1.05 | 0.68 | 0.66 | ||||
Net Debt / EBITDA | 0.64 | 0.08 | 0.3 | 0.09 | -0.07 | ||||
Total Debt / (EBITDA - Capex) | 1.39 | 0.99 | 1.93 | 1.1 | 0.79 | ||||
Net Debt / (EBITDA - Capex) | 0.83 | 0.09 | 0.55 | 0.14 | -0.09 | ||||
Growth Over Prior Year | |||||||||
Total Revenues, 1 Yr. Growth % | 39.96 | 2.75 | -12.58 | 21.84 | 50.15 | ||||
Gross Profit, 1 Yr. Growth % | 97.66 | -15.89 | -29.78 | 65.39 | 37.67 | ||||
EBITDA, 1 Yr. Growth % | 78.49 | -0.43 | -30.83 | 62.82 | 24.26 | ||||
EBITA, 1 Yr. Growth % | 96.84 | -2.46 | -37.48 | 81.32 | 25.56 | ||||
EBIT, 1 Yr. Growth % | 96.84 | -2.46 | -37.48 | 81.32 | 25.56 | ||||
Earnings From Cont. Operations, 1 Yr. Growth % | 147.79 | 3.35 | -38.93 | 85.89 | 25.58 | ||||
Net Income, 1 Yr. Growth % | 162.72 | 3.28 | -38.71 | 88.04 | 25.27 | ||||
Normalized Net Income, 1 Yr. Growth % | 158.12 | 1.74 | -33.88 | 83.86 | 27.29 | ||||
Diluted EPS Before Extra, 1 Yr. Growth % | -59.4 | -41.52 | -39.66 | 88.04 | 25.28 | ||||
Accounts Receivable, 1 Yr. Growth % | -60.19 | 144.49 | 3.23 | 177.8 | 0.32 | ||||
Inventory, 1 Yr. Growth % | 67.51 | 15.16 | -40.46 | 75.81 | 85.36 | ||||
Net Property, Plant and Equip., 1 Yr. Growth % | 7.1 | 5.26 | 7.08 | 13.99 | 0.79 | ||||
Total Assets, 1 Yr. Growth % | 15.27 | 19.69 | -4.72 | 20.99 | 18.3 | ||||
Tangible Book Value, 1 Yr. Growth % | 46.23 | 62.81 | 5.45 | 24.65 | 19.2 | ||||
Common Equity, 1 Yr. Growth % | 39.61 | 56.41 | 4.36 | 22.34 | 18.25 | ||||
Cash From Operations, 1 Yr. Growth % | 86.74 | -19.16 | -26.96 | 41.38 | 10.89 | ||||
Capital Expenditures, 1 Yr. Growth % | 74.3 | -52.64 | 187.51 | 27.04 | -46.85 | ||||
Levered Free Cash Flow, 1 Yr. Growth % | 193.56 | 6.91 | -69.73 | 21.62 | 106.63 | ||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 128.49 | 2.81 | -65.72 | 12.52 | 89.7 | ||||
Dividend Per Share, 1 Yr. Growth % | - | 360 | -41.3 | - | - | ||||
Compound Annual Growth Rate Over Two Years | |||||||||
Total Revenues, 2 Yr. CAGR % | 36.12 | 19.92 | -5.22 | 3.21 | 35.26 | ||||
Gross Profit, 2 Yr. CAGR % | 84.51 | 28.94 | -23.14 | 7.77 | 50.9 | ||||
EBITDA, 2 Yr. CAGR % | 69.7 | 33.31 | -17.01 | 6.12 | 40.84 | ||||
EBITA, 2 Yr. CAGR % | 88.98 | 38.57 | -21.91 | 6.47 | 49.15 | ||||
EBIT, 2 Yr. CAGR % | 88.98 | 38.57 | -21.91 | 6.47 | 49.15 | ||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 150.5 | 60.03 | -20.55 | 6.55 | 52.79 | ||||
Net Income, 2 Yr. CAGR % | 167.54 | 64.73 | -20.44 | 7.35 | 53.48 | ||||
Normalized Net Income, 2 Yr. CAGR % | 163.52 | 62.05 | -17.99 | 10.26 | 50.89 | ||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 5.15 | -51.24 | -40.6 | 6.52 | 53.49 | ||||
Accounts Receivable, 2 Yr. CAGR % | -38.8 | -1.35 | 58.87 | 69.34 | 66.94 | ||||
Inventory, 2 Yr. CAGR % | 51 | 38.89 | -17.2 | 2.31 | 80.52 | ||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 4.1 | 6.18 | 6.17 | 10.48 | 7.19 | ||||
Total Assets, 2 Yr. CAGR % | 7.2 | 17.46 | 6.79 | 7.37 | 19.64 | ||||
Tangible Book Value, 2 Yr. CAGR % | 37.93 | 54.29 | 31.03 | 14.65 | 21.89 | ||||
Common Equity, 2 Yr. CAGR % | 31.96 | 47.77 | 27.76 | 12.99 | 20.28 | ||||
Cash From Operations, 2 Yr. CAGR % | 63.39 | 22.87 | -23.16 | 1.62 | 25.21 | ||||
Capital Expenditures, 2 Yr. CAGR % | 16.16 | -9.14 | 16.69 | 98.09 | -17.82 | ||||
Levered Free Cash Flow, 2 Yr. CAGR % | 165.5 | 77.16 | -43.11 | -44.5 | 50.83 | ||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 95.69 | 53.27 | -40.64 | -42.13 | 40.17 | ||||
Dividend Per Share, 2 Yr. CAGR % | - | - | 64.32 | - | 66.67 | ||||
Compound Annual Growth Rate Over Three Years | |||||||||
Total Revenues, 3 Yr. CAGR % | 24.61 | 23.94 | 7.93 | 3.05 | 16.95 | ||||
Gross Profit, 3 Yr. CAGR % | 63.97 | 42 | 5.3 | -0.78 | 16.94 | ||||
EBITDA, 3 Yr. CAGR % | 66.8 | 42.07 | 7.12 | 3.89 | 11.12 | ||||
EBITA, 3 Yr. CAGR % | 88.79 | 51.59 | 6.28 | 3.41 | 11.63 | ||||
EBIT, 3 Yr. CAGR % | 88.79 | 51.59 | 6.28 | 3.41 | 11.63 | ||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 393.43 | 86.49 | 16.08 | 5.47 | 12.55 | ||||
Net Income, 3 Yr. CAGR % | 273.85 | 94.81 | 18.48 | 5.98 | 13.02 | ||||
Normalized Net Income, 3 Yr. CAGR % | 214.19 | 91.88 | 20.19 | 7.34 | 14.61 | ||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 100.17 | -13.49 | -47.65 | -12.78 | 12.44 | ||||
Accounts Receivable, 3 Yr. CAGR % | -20.99 | -2.89 | 0.16 | 91.4 | 42.22 | ||||
Inventory, 3 Yr. CAGR % | 32.3 | 37.96 | 4.72 | 6.43 | 24.73 | ||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 5.08 | 4.49 | 6.48 | 8.71 | 7.15 | ||||
Total Assets, 3 Yr. CAGR % | 9.72 | 11.21 | 9.55 | 11.33 | 10.89 | ||||
Tangible Book Value, 3 Yr. CAGR % | 29.04 | 45.77 | 35.91 | 28.86 | 16.14 | ||||
Common Equity, 3 Yr. CAGR % | 24.32 | 39.65 | 31.6 | 25.93 | 14.72 | ||||
Cash From Operations, 3 Yr. CAGR % | 346.33 | 29.23 | 3.31 | -5.84 | 4.62 | ||||
Capital Expenditures, 3 Yr. CAGR % | 2.21 | -13.86 | 33.39 | 22.95 | 27.77 | ||||
Levered Free Cash Flow, 3 Yr. CAGR % | 116.71 | 96.06 | -1.69 | -30.94 | -16.79 | ||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 278.64 | 57.9 | -6.97 | -29.91 | -16.38 | ||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | - | 17.7 | ||||
Compound Annual Growth Rate Over Five Years | |||||||||
Total Revenues, 5 Yr. CAGR % | - | 16.66 | 11.69 | 15.19 | 18.13 | ||||
Gross Profit, 5 Yr. CAGR % | - | 29.52 | 21.1 | 27.17 | 21.6 | ||||
EBITDA, 5 Yr. CAGR % | - | - | 26.16 | 26.42 | 19.51 | ||||
EBITA, 5 Yr. CAGR % | - | 33.77 | 32.63 | 31.61 | 21.71 | ||||
EBIT, 5 Yr. CAGR % | - | 33.77 | 32.63 | 31.61 | 21.71 | ||||
Earnings From Cont. Operations, 5 Yr. CAGR % | - | 41.08 | 137.67 | 49.08 | 29.57 | ||||
Net Income, 5 Yr. CAGR % | - | 37.16 | 101.32 | 53.49 | 31.4 | ||||
Normalized Net Income, 5 Yr. CAGR % | - | 33.15 | 83.6 | 53.74 | 31.64 | ||||
Diluted EPS Before Extra, 5 Yr. CAGR % | - | - | 23.16 | -5.98 | -19.51 | ||||
Accounts Receivable, 5 Yr. CAGR % | - | 3.1 | 4.48 | 21.3 | 22.86 | ||||
Inventory, 5 Yr. CAGR % | - | 22.68 | 9.69 | 22.41 | 30.21 | ||||
Net Property, Plant and Equip., 5 Yr. CAGR % | - | 14.35 | 5.51 | 6.84 | 6.76 | ||||
Total Assets, 5 Yr. CAGR % | - | 19.23 | 8.54 | 9.66 | 13.48 | ||||
Tangible Book Value, 5 Yr. CAGR % | - | 22.67 | 29.83 | 32.42 | 30.12 | ||||
Common Equity, 5 Yr. CAGR % | - | 24.33 | 25.69 | 28.31 | 26.95 | ||||
Cash From Operations, 5 Yr. CAGR % | - | - | 120.82 | 17.39 | 11.57 | ||||
Capital Expenditures, 5 Yr. CAGR % | - | - | 7.77 | 20.19 | 11.48 | ||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | - | 26.92 | 18.34 | 12.58 | ||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | - | 80.44 | 5.68 | 6.56 |
Select your edition
All financial news and data tailored to specific country editions
















