Valuation PT Sumber Tani Agung Resources Tbk

Stocks

End-of-day quote INDONESIA S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
945.00 ^IDR	+1.07%		+3.85%	-29.21%

05-22	PT Sumber Tani Agung Resources Tbk announces Annual dividend, payable on June 11, 2026	CI
04-24	PT Sumber Tani Agung Resources Tbk Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	11,394,024	9,922,069	8,940,766	14,553,407
Change	-	-12.92%	-9.89%	62.78%
Enterprise Value (EV) ¹	11,550,332	10,332,312	9,139,366	14,357,615
Change	-	-10.55%	-11.55%	57.1%
P/E Ratio	10.1x	14.6x	6.97x	9.06x
PBR	2.66x	2.22x	1.63x	2.25x
PEG	-0.2x	-0.4x	0.1x	0.4x
Capitalization / Revenue	1.88x	1.88x	1.39x	1.51x
EV / Revenue	1.91x	1.95x	1.42x	1.48x
EV / EBITDA	5.84x	7.56x	4.11x	5.3x
EV / EBIT	6.89x	9.85x	4.81x	6.15x
EV / FCF	12.3x	36.4x	31.7x	26.6x
FCF Yield	8.11%	2.74%	3.16%	3.76%
Dividend per Share ²	46	27	-	75
Rate of return	4.4%	2.97%	-	5.62%
EPS ²	103.6	62.54	117.6	147.3
Distribution rate	44.4%	43.2%	-	50.9%
Net sales ¹	6,045,448	5,285,201	6,439,474	9,669,155
EBITDA ¹	1,976,255	1,366,901	2,225,627	2,711,283
EBIT ¹	1,677,236	1,048,652	1,901,417	2,332,829
Net income ¹	1,112,582	681,880	1,282,223	1,606,280
Net Debt ¹	156,308	410,243	198,600	-195,792
Reference price ²	1,045.00	910.00	820.00	1,335.00
Nbr of stocks (in thousands)	10,903,373	10,903,373	10,903,373	10,901,429
Announcement Date	21/3/23	25/3/24	18/3/25	6/3/26

¹IDR in Million²IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT SUMBER TANI AGUNG RESOURCES TBK	-	-	-	-	567M
WENS FOODSTUFF GROUP CO., LTD.	31.39x	0.94x	10.26x	0.88%	12.6B
CHAROEN POKPHAND FOODS	7.83x	1.13x	9.12x	5.45%	4.69B
QL RESOURCES	29.28x	1.89x	14.35x	1.35%	3.36B
KWS SAAT SE & CO. KGAA	12.2x	1.32x	6.32x	2.07%	2.63B
SLC AGRÍCOLA S.A.	10.8x	1.72x	5.67x	5.58%	1.43B
Average	18.30x	1.40x	9.15x	3.07%	4.21B
Weighted average by Cap.	23.40x	1.19x	9.92x	2.21%