|
Delayed
NYSE
02:56:59 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 18.12 USD | +1.23% |
|
+2.26% | -10.12% |
| 11-04 | UBS Adjusts Price Target on Public Storage to $334 From 294 | MT |
| 11-04 | Public Storage Declares Dividend for the Fourth Quarter of 2026, Payable on January 8, 2027 | CI |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 63,620 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 39.72% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 75,341 | 77,119 | 77,369 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 35.83% | 2.36% | 0.32% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 35.9x | 34.9x | 33.1x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 4.16x | 5.34x | 5.51x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 7x | 11.32x | 6.04x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 12.4x | 11.5x | 11.1x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 14.7x | 14x | 13.5x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 20.8x | 19.3x | 18.6x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 33.6x | 32.5x | 31.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.01 | 12.37 | 12.69 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.53% | 3.63% | 3.73% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 9.472 | 9.764 | 10.3 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 127% | 127% | 123% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,115 | 5,520 | 5,728 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,620 | 3,998 | 4,151 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,244 | 2,370 | 2,482 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,694 | 1,844 | 1,928 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 11,721 | 13,499 | 13,749 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 340.50 | 340.50 | 340.50 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,843 | - | - |
| Announcement Date | 22/2/22 | 21/2/23 | 20/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 82.37x | 13.32x | 35.81x | 1.29% | 180B | |
| 55.07x | 11.72x | 22.83x | 2.07% | 98.73B | |
| 27.85x | 11.4x | 17.29x | 3.68% | 89.97B | |
| 63.03x | 11.77x | 22.34x | 2.79% | 66.08B | |
| 35.95x | 14.69x | 20.71x | 3.53% | 63.62B | |
| 166.97x | 8.42x | 23.32x | 2.34% | 47.09B | |
| 47.2x | 14x | 20.82x | 4.67% | 38.7B | |
| 57.11x | 6.11x | 16.45x | 3.34% | 31.41B | |
| 34.53x | 15.74x | 19.16x | 4.05% | 33.42B | |
| Average | 63.34x | 11.91x | 22.08x | 3.08% | 72.12B | |
| Weighted average by Cap. | 64.50x | 12.25x | 24.82x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRG Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
