|
Market Closed -
Japan Exchange
14:30:00 18/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 6,175.00 JPY | -0.03% |
|
-3.46% | -10.66% |
| 08-13 | Japan's in trouble, or is it? | |
| 08-10 | Rakuten Posts First Quarterly Profit in Six Years as Revenue Jumps 12% | MT |
Company Valuation: Rakuten Bank, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 539,151 | 1,122,619 | 984,175 | 1,077,603 | - | - |
| Change | - | 108.22% | -12.33% | 9.49% | - | - |
| Enterprise Value (EV) | 539,151 | 1,122,619 | 984,175 | 1,077,603 | 1,077,603 | 1,077,603 |
| Change | - | 108.22% | -12.33% | 9.49% | 0% | 0% |
| P/E | 15.6x | 22.1x | 13.5x | 12.7x | 11x | 9.62x |
| PBR | 2.07x | 3.72x | 2.65x | 3.11x | 2.42x | 2x |
| PEG | 0.9x | 0.5x | 0.3x | 0.8x | 0.7x | 0.7x |
| Capitalization / Revenue | 3.91x | 9.15x | 5.94x | 4.7x | 4.31x | 3.77x |
| EV / Revenue | 0x | 0x | 0x | 4.7x | 4.31x | 3.77x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 7.54x | 5.45x | 6.35x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 10.3 |
| Rate of return | - | - | - | - | - | 0.17% |
| EPS 2 | 198.4 | 291 | 418.8 | 485.1 | 560 | 642.2 |
| Distribution rate | - | - | - | - | - | 1.6% |
| Net sales 1 | 137,950 | 122,700 | 165,733 | 229,287 | 249,977 | 286,117 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 50,318 | 74,780 | 108,799 | 142,850 | 197,668 | 169,756 |
| Net income 1 | 34,436 | 50,779 | 73,072 | 123,428 | 161,127 | 173,178 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3,090.00 | 6,434.00 | 5,640.00 | 6,175.00 | 6,175.00 | 6,175.00 |
| Nbr of stocks (in thousands) | 174,482 | 174,482 | 174,499 | 174,511 | - | - |
| Announcement Date | 13/5/24 | 12/5/25 | 12/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.73x | - | - | -.--% | 6.86B | ||
| 13.85x | - | - | 1.8% | 929B | ||
| 6.2x | - | - | 4.99% | 408B | ||
| 12.38x | - | - | 2.07% | 404B | ||
| 12.37x | - | - | 4.22% | 347B | ||
| 6.16x | - | - | 5% | 328B | ||
| 6.68x | - | - | 4.74% | 297B | ||
| 17.53x | - | - | 2.4% | 281B | ||
| 14.47x | - | - | 2.72% | 260B | ||
| 11.78x | - | - | 2.21% | 260B | ||
| Average | 11.41x | 3.02% | 351.99B | |||
| Weighted average by Cap. | 11.51x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5838 Stock
- Valuation Rakuten Bank, Ltd.
Select your edition
All financial news and data tailored to specific country editions
















