|
Delayed
Australian S.E.
09:58:32 27/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 2.255 AUD | -0.66% |
|
+2.74% | -4.26% |
| 10-20 | Region Group - Shareholder/Analyst Call | |
| 08-20 | Region Group Announces Appointment of Guy Farrands as Non-Executive Director, Effective August 21, 2026 | CI |
Company Valuation: Region Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,070 | 2,608 | 2,440 | 2,554 | 2,677 | 2,608 | - | - |
| Change | - | -15.04% | -6.45% | 4.66% | 4.82% | -2.58% | - | - |
| Enterprise Value (EV) 1 | 4,437 | 4,108 | 3,999 | 4,105 | 4,292 | 4,285 | 4,342 | 4,386 |
| Change | - | -7.43% | -2.65% | 2.66% | 4.55% | -0.16% | 1.34% | 1.01% |
| P/E | 6.28x | -20.8x | 142x | 12.1x | 10.1x | 9.3x | 9.07x | 8.82x |
| PBR | 0.98x | 0.89x | 0.87x | 0.89x | 0.91x | 0.85x | 0.85x | 0.82x |
| PEG | - | 0x | -1x | 0x | 0.4x | 1.64x | 3.58x | 3.15x |
| Capitalization / Revenue | 8.76x | 6.92x | 6.41x | 6.67x | 6.82x | 6.32x | 6.02x | 5.77x |
| EV / Revenue | 12.7x | 10.9x | 10.5x | 10.7x | 10.9x | 10.4x | 10x | 9.71x |
| EV / EBITDA | 19.4x | 17.1x | 16.6x | 16.8x | 18.6x | 16.4x | 15.8x | 15.3x |
| EV / EBIT | 19.4x | 17.1x | 16.6x | 16.8x | 18.6x | 16.4x | 15.8x | 15.3x |
| EV / FCF | 28.4x | 26x | 24.7x | 30.7x | 120x | 34.3x | 33.9x | 33.5x |
| FCF Yield | 3.52% | 3.85% | 4.05% | 3.25% | 0.84% | 2.92% | 2.95% | 2.98% |
| Dividend per Share 2 | 0.152 | 0.152 | 0.137 | 0.137 | 0.141 | 0.1455 | 0.1496 | 0.15 |
| Rate of return | 5.53% | 6.7% | 6.52% | 6.23% | 6.05% | 6.41% | 6.59% | 6.61% |
| EPS 2 | 0.438 | -0.109 | 0.0148 | 0.182 | 0.231 | 0.2441 | 0.2502 | 0.2572 |
| Distribution rate | 34.7% | -139% | 926% | 75.3% | 61% | 59.6% | 59.8% | 58.3% |
| Net sales 1 | 350.3 | 377.1 | 380.4 | 382.6 | 392.7 | 412.9 | 433.2 | 451.9 |
| EBITDA 1 | 229 | 240.6 | 241.4 | 245 | 231.1 | 262 | 274.9 | 285.9 |
| EBIT 1 | 229 | 240.6 | 241.4 | 245 | 231.1 | 261.4 | 274.2 | 285.9 |
| Net income 1 | 487.1 | -123.6 | 17.3 | 212.5 | 268.8 | 261.8 | 255.8 | 273.9 |
| Net Debt 1 | 1,368 | 1,500 | 1,559 | 1,551 | 1,615 | 1,677 | 1,735 | 1,779 |
| Reference price 2 | 2.750 | 2.270 | 2.100 | 2.200 | 2.330 | 2.270 | 2.270 | 2.270 |
| Nbr of stocks (in thousands) | 1,116,286 | 1,148,894 | 1,161,829 | 1,160,692 | 1,148,742 | 1,148,742 | - | - |
| Announcement Date | 15/8/22 | 14/8/23 | 12/8/24 | 18/8/25 | 17/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.26x | 10.35x | 16.31x | 6.44% | 1.83B | |
| 33.66x | 18.02x | 22.62x | 3.38% | 120B | |
| 32.31x | 14.4x | 18.49x | 4.26% | 68.47B | |
| 37.74x | 14.89x | 15.4x | 5.74% | 53.66B | |
| 17.31x | 14.68x | 16.7x | 1.19% | 36.34B | |
| 13.94x | 24.77x | 27.13x | 3.6% | 16.44B | |
| 27.48x | 10.91x | 15.01x | 4.54% | 15.84B | |
| 8.15x | 11.77x | 14.43x | 6.12% | 14.58B | |
| 18.37x | 16.31x | 23.7x | 5.24% | 14.31B | |
| 29.68x | 11.28x | 16.51x | 4.11% | 13.52B | |
| Average | 22.79x | 14.74x | 18.63x | 4.46% | 35.52B | |
| Weighted average by Cap. | 29.22x | 15.88x | 19.44x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGN Stock
- Valuation Region Group
Select your edition
All financial news and data tailored to specific country editions
