|
Real-time
Euronext Paris
18:08:45 19/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 787.00 EUR | -0.63% |
|
-1.01% | -10.36% |
| 07-24 | Robertet's release falls short of expectations |  |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Robertet
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,246 | 1,737 | 1,716 | 1,755 | 1,705 | 1,743 | - | - |
| Change | - | -22.67% | -1.18% | 2.27% | -2.84% | 2.2% | - | - |
| Enterprise Value (EV) 1 | 2,168 | 1,907 | 1,899 | 1,888 | 1,738 | 1,766 | 1,703 | 1,633 |
| Change | - | -12.08% | -0.39% | -0.57% | -7.96% | 1.62% | -3.56% | -4.12% |
| P/E | 31.5x | 23x | 23.2x | 19.7x | 18.6x | 17.4x | 15.8x | 14.3x |
| PBR | - | - | - | - | 2.91x | 2.53x | 2.24x | 1.97x |
| PEG | - | 1.3x | -12.07x | 1x | 1.89x | -4.87x | 1.61x | 1.4x |
| Capitalization / Revenue | 3.71x | 2.47x | 2.38x | 2.17x | 2.02x | 2x | 1.9x | 1.8x |
| EV / Revenue | 3.58x | 2.71x | 2.63x | 2.34x | 2.06x | 2.03x | 1.86x | 1.68x |
| EV / EBITDA | 18.5x | - | 14.3x | 12x | 9.98x | 10.5x | 9.34x | 8.24x |
| EV / EBIT | 23.2x | 18.7x | 17x | 15.1x | 12.1x | 12.9x | 11.5x | 10.1x |
| EV / FCF | 33.7x | 74.3x | 21.4x | 22x | 26x | 23.4x | 22.3x | 18.7x |
| FCF Yield | 2.97% | 1.35% | 4.68% | 4.54% | 3.84% | 4.27% | 4.49% | 5.34% |
| Dividend per Share 2 | 8 | 8 | 8.5 | 10 | 10 | 12.08 | 13.19 | 14.32 |
| Rate of return | 0.82% | 0.96% | 1.02% | 1.18% | 1.14% | 1.52% | 1.67% | 1.81% |
| EPS 2 | 31 | 36.41 | 35.71 | 43.06 | 47.29 | 45.6 | 50.08 | 55.35 |
| Distribution rate | 25.8% | 22% | 23.8% | 23.2% | 21.1% | 26.5% | 26.3% | 25.9% |
| Net sales 1 | 606.1 | 703 | 721.1 | 807.6 | 843.9 | 871.2 | 917.5 | 970 |
| EBITDA 1 | 117.5 | - | 133 | 157.1 | 174.1 | 169 | 182.3 | 198.1 |
| EBIT 1 | 93.59 | 101.9 | 111.4 | 125.3 | 143.9 | 136.6 | 148.6 | 161.7 |
| Net income 1 | 71.71 | 76.02 | 74.6 | 90.07 | 103.4 | 97.72 | 108.6 | 119.6 |
| Net Debt 1 | -77.27 | 169.8 | 182.9 | 133 | 32.43 | 23.06 | -39.84 | -110.1 |
| Reference price 2 | 975.00 | 837.00 | 830.00 | 848.00 | 878.00 | 792.00 | 792.00 | 792.00 |
| Nbr of stocks (in thousands) | 2,312 | 2,087 | 2,080 | 2,089 | 1,958 | 2,219 | - | - |
| Announcement Date | 29/4/22 | 2/5/23 | 11/4/24 | 28/4/25 | 15/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.37x | 2.03x | 10.45x | 1.52% | 2.02B | |
| 37.05x | 5.03x | 20.44x | 1.05% | 78.49B | |
| 25.04x | 2.98x | 15.45x | 2.07% | 36.5B | |
| 28.42x | 4.3x | 18.58x | 2.34% | 35.92B | |
| 13.4x | 1.32x | 8.08x | 2.35% | 23.83B | |
| 36.25x | 8.89x | 27.03x | 2.52% | 22.42B | |
| 11.32x | 2.94x | 6.17x | 3.58% | 21.27B | |
| 26.06x | 2.81x | 11.41x | 1.74% | 18.75B | |
| 13.31x | 2.69x | 6.12x | 1.22% | 15.66B | |
| 15.93x | 1.77x | 6.92x | 1.89% | 14.41B | |
| Average | 22.41x | 3.47x | 13.06x | 2.03% | 26.93B | |
| Weighted average by Cap. | 26.66x | 3.99x | 15.58x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBT Stock
- Valuation Robertet
Select your edition
All financial news and data tailored to specific country editions
