Valuation Rokae (Shandong) Robotics Group Inc.

Stocks

Market Closed - Hong Kong S.E. 16:08:08 30/10/2026 HKT			5-day change	1st Jan Change
48.48 ^HKD	+2.76%		-0.45%	-

10-13	Rokae Proposes Corporate Identity Change; Shares Fall 4%	MT
09-29	Rokae Reaches Production Milestone of 10,000 Humanoid Arms	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	10,627	-	-
Change	-	-	-
Enterprise Value (EV)	10,627	10,627	10,627
Change	-	0%	0%
P/E	-105x	59.5x	30.3x
PBR	-13x	-16.5x	48.1x
PEG	1.3x	-0x	0.3x
Capitalization / Revenue	10.3x	5.58x	3.85x
EV / Revenue	10.3x	5.58x	3.85x
EV / EBITDA	-	-	-
EV / EBIT	-170x	55.3x	28.1x
EV / FCF	409x	-12.5x	-8.4x
FCF Yield	0.24%	-7.98%	-11.9%
Dividend per Share ²	1	2	3
Rate of return	2.5%	4.99%	7.49%
EPS ²	-0.383	0.673	1.32
Distribution rate	-261%	297%	227%
Net sales ¹	1,029	1,904	2,758
EBITDA	-	-	-
EBIT ¹	-62.67	192	378
Net income ¹	-100.9	177	348.4
Net Debt	-	-	-
Reference price ²	40.07	40.07	40.07
Nbr of stocks (in thousands)	265,181	-	-
Announcement Date	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROKAE (SHANDONG) ROBOTICS GROUP INC.	-104.63x	-	-	-	1.59B
PARKER-HANNIFIN CORPORATION	29.99x	5.34x	19.48x	0.87%	117B
ATLAS COPCO AB	31.15x	4.88x	18.61x	1.72%	89.42B
W.W. GRAINGER, INC.	29.51x	3.37x	19.46x	0.7%	64.62B
FASTENAL COMPANY	41.3x	6.46x	28.45x	1.86%	60.29B
KEYSIGHT TECHNOLOGIES, INC.	38.64x	7.83x	22.91x	-.--%	56.15B
FANUC CORPORATION	24.11x	4.63x	15.94x	2.48%	33.96B
INGERSOLL RAND INC.	31.94x	4.2x	15.83x	0.11%	31.04B
DOVER CORPORATION	23.16x	3.35x	14.42x	1.01%	27.98B
SMC CORPORATION	18.72x	3.16x	10.16x	1.61%	25.94B
Average	16.39x	4.80x	18.36x	1.15%	50.81B
Weighted average by Cap.	30.78x	5.08x	19.55x	1.13%