|
Market Closed -
Borsa Italiana
00:45:00 13/11/2026 HKT
|
After hours 04:38:05 | |||
| 4.268 EUR | -1.36% |
|
4.254 | -0.33% |
| 01:15pm | Eni, Enel and GSE lead Italy's revenue rankings | AN |
| 11-06 | Correction continues, Nexi and Saipem at the bottom | AN |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,281 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 74.47% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 7,774 | 7,421 | 6,736 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 48.24% | -4.54% | -9.23% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 30.6x | 14.2x | 12.6x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.38x | 3.06x | 2.78x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | -3.41x | 0x | 1x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.53x | 0.52x | 0.52x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.5x | 0.46x | 0.43x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.39x | 3.57x | 3.16x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 11.3x | 7.07x | 5.88x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 5.88x | 5.84x | 5.07x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 17% | 17.1% | 19.7% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.165 | 0.1719 | 0.1846 |
| Rate of return | - | - | - | - | 7.01% | 3.81% | 3.97% | 4.27% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.1414 | 0.3044 | 0.3427 |
| Distribution rate | - | - | - | - | 109% | 117% | 56.5% | 53.9% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,612 | 16,043 | 15,837 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,771 | 2,079 | 2,134 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 687.4 | 1,050 | 1,146 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 276.2 | 603.6 | 677.1 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -507 | -859.8 | -1,545 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.327 | 4.327 | 4.327 |
| Nbr of stocks (in thousands) | 20,779 | 1,995,110 | 1,995,144 | 1,957,188 | 1,957,283 | 1,940,283 | - | - |
| Announcement Date | 24/2/22 | 28/2/23 | 28/2/24 | 25/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.61x | 0.51x | 4.45x | 3.81% | 9.31B | |
| 22.3x | 2.24x | 10.4x | 2.31% | 75.22B | |
| 18.3x | 2.1x | 11.75x | 1.88% | 49.07B | |
| 15.19x | 2.19x | 9.2x | 4.74% | 30.79B | |
| 14.26x | 1.42x | 7.98x | 2.07% | 27.24B | |
| 20.29x | 2.28x | 11.26x | 0.31% | 25.43B | |
| 24.86x | 3.94x | 15.62x | 1.17% | 12.49B | |
| 12.9x | 1.23x | 5.15x | 3.82% | 9.99B | |
| 20.75x | 0.31x | 4.5x | 2.9% | 6.71B | |
| 19.78x | 0.76x | 6.56x | 2.26% | 6.42B | |
| Average | 19.92x | 1.70x | 8.69x | 2.52% | 25B | |
| Weighted average by Cap. | 19.54x | 2.01x | 9.92x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- Valuation Saipem SpA
Select your edition
All financial news and data tailored to specific country editions
