|
Real-time Estimate
Cboe BZX
00:19:40 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 14.92 USD | -1.78% |
|
-13.47% | +128.88% |
Company Valuation: Sasol Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 230,271 | 145,738 | 86,464 | 49,236 | 102,399 | 160,889 | - | - |
| Change | - | -36.71% | -40.67% | -43.06% | 107.98% | 57.12% | - | - |
| Enterprise Value (EV) 1 | 307,941 | 232,415 | 176,236 | 128,858 | 170,179 | 203,110 | 192,102 | 177,669 |
| Change | - | -24.53% | -24.17% | -26.88% | 32.07% | 19.35% | -5.42% | -7.51% |
| P/E | 5.96x | 17.9x | -1.97x | 7.47x | 8.63x | 4.8x | 7.07x | 6.83x |
| PBR | 1.25x | 0.76x | 0.63x | 0.34x | 0.64x | 0.87x | 0.81x | 0.72x |
| PEG | - | -0.2x | 0x | -0x | 0.1x | 0x | -0.2x | 1.97x |
| Capitalization / Revenue | 0.84x | 0.5x | 0.31x | 0.2x | 0.38x | 0.56x | 0.61x | 0.59x |
| EV / Revenue | 1.12x | 0.8x | 0.64x | 0.52x | 0.63x | 0.71x | 0.73x | 0.65x |
| EV / EBITDA | 4.29x | 3.51x | 2.76x | 2.46x | 2.8x | 2.83x | 3.51x | 3.24x |
| EV / EBIT | 5.98x | 4.2x | 3.66x | 3.35x | 3.96x | 3.62x | 4.39x | 4.36x |
| EV / FCF | 17.6x | 12x | 24.6x | 10.3x | 13.9x | 5.39x | 8.84x | 31x |
| FCF Yield | 5.69% | 8.33% | 4.07% | 9.75% | 7.19% | 18.5% | 11.3% | 3.23% |
| Dividend per Share 2 | 14.7 | 17 | 2 | - | - | 12.88 | 8.661 | 7.203 |
| Rate of return | 3.96% | 7.29% | 1.45% | - | - | 5.07% | 3.41% | 2.83% |
| EPS 2 | 62.34 | 13.02 | -69.94 | 10.54 | 18.73 | 52.93 | 35.94 | 37.19 |
| Distribution rate | 23.6% | 131% | -2.86% | - | - | 24.3% | 24.1% | 19.4% |
| Net sales 1 | 275,738 | 289,696 | 275,111 | 249,096 | 272,118 | 286,936 | 263,372 | 272,996 |
| EBITDA 1 | 71,843 | 66,305 | 63,753 | 52,466 | 60,705 | 71,704 | 54,788 | 54,893 |
| EBIT 1 | 51,514 | 55,400 | 48,109 | 38,464 | 43,010 | 56,049 | 43,718 | 40,795 |
| Net income 1 | 38,956 | 8,799 | -44,271 | 6,767 | 12,149 | 37,135 | 25,599 | 23,547 |
| Net Debt 1 | 77,670 | 86,677 | 89,772 | 79,622 | 67,780 | 42,221 | 31,213 | 16,780 |
| Reference price 2 | 371.68 | 233.26 | 138.10 | 78.76 | 161.66 | 254.16 | 254.16 | 254.16 |
| Nbr of stocks (in thousands) | 621,707 | 626,698 | 626,698 | 626,698 | 635,410 | 635,410 | - | - |
| Announcement Date | 23/8/22 | 22/8/23 | 20/8/24 | 25/8/25 | 31/8/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.6x | 3.17x | 8.91x | 2.22% | 65.45B | ||
| 12.91x | 0.98x | 8.18x | 4.03% | 54.19B | ||
| 56.24x | 8.82x | 38.63x | 0.98% | 16.74B | ||
| 12.44x | 0.85x | 6.03x | 2.85% | 13.56B | ||
| 16.61x | 0.75x | 8.22x | 2.94% | 10.34B | ||
| 4.8x | 0.71x | 2.83x | 5.07% | 9.78B | ||
| 9.95x | 0.69x | 4.59x | 3.28% | 9B | ||
| 36.76x | 1.68x | 8.9x | 2.07% | 9.04B | ||
| 30.57x | 4.07x | 18.09x | 0.37% | 7.79B | ||
| Average | 22.10x | 2.41x | 11.60x | 2.65% | 21.77B | |
| Weighted average by Cap. | 19.94x | 2.49x | 10.88x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- SSL Stock
- Valuation Sasol Limited
Select your edition
All financial news and data tailored to specific country editions
















