Valuation Scandi Standard AB Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm 00:00:00 17/09/2026 HKT			5-day change	1st Jan Change
147.20 ^SEK	+0.27%		0.00%	-

09-16	Scandi Standard's Portuguese major shareholder keeps buying shares and subscription rights	FW
09-15	AFV: The power struggle at Scandi Standard is heating up	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,678	3,201	3,756	5,559	6,498	9,752	-	-
Change	-	19.51%	17.35%	48%	16.89%	50.07%	-	-
Enterprise Value (EV) ¹	4,652	3,201	5,337	7,496	8,527	11,801	11,675	11,533
Change	-	-31.2%	66.74%	40.45%	13.75%	38.39%	-1.07%	-1.22%
P/E	25.6x	24.3x	14x	20.3x	17.7x	21.8x	17.5x	15.6x
PBR	-	-	1.58x	2.13x	2.45x	3.37x	3x	2.69x
PEG	-	0.9x	0x	9.27x	0.5x	1x	0.7x	1.3x
Capitalization / Revenue	0.27x	0.26x	0.29x	0.43x	0.46x	0.64x	0.61x	0.59x
EV / Revenue	0.46x	0.26x	0.41x	0.58x	0.61x	0.78x	0.73x	0.69x
EV / EBITDA	7.78x	4.43x	6.13x	8.05x	8.14x	10x	8.95x	8.13x
EV / EBIT	21.8x	11x	11.7x	14.7x	14.1x	16.6x	13.9x	12.5x
EV / FCF	15.2x	-	8.27x	26.1x	96.9x	42.9x	23.7x	22.3x
FCF Yield	6.6%	-	12.1%	3.83%	1.03%	2.33%	4.22%	4.48%
Dividend per Share ²	-	-	2.3	2.5	3.3	3.97	4.732	5.327
Rate of return	-	-	4%	2.94%	3.32%	2.66%	3.17%	3.57%
EPS ²	1.6	2.02	4.11	4.2	5.61	6.857	8.524	9.546
Distribution rate	-	-	56%	59.5%	58.8%	57.9%	55.5%	55.8%
Net sales ¹	10,101	12,119	13,014	13,024	14,083	15,140	15,894	16,667
EBITDA ¹	598	722	871	931	1,047	1,175	1,304	1,418
EBIT ¹	213	290	457	509	603	712.7	842.3	925.1
Net income ¹	104	132	269	275	367	436.9	565.1	629.2
Net Debt ¹	1,974	-	1,581	1,937	2,029	2,049	1,923	1,781
Reference price ²	41.00	49.00	57.50	85.10	99.30	149.20	149.20	149.20
Nbr of stocks (in thousands)	65,327	65,327	65,327	65,327	65,441	65,363	-	-
Announcement Date	11/2/22	9/2/23	9/2/24	6/2/25	5/2/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TYSON FOODS, INC.	21.05x	0.46x	7.48x	3.86%	18.44B
JBS N.V.	13.58x	0.34x	5.72x	8.31%	13.15B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	15.73x	1.44x	10.45x	6.15%	12.07B
HORMEL FOODS CORPORATION	15.85x	1.11x	9.87x	5.62%	11.44B
WH GROUP LIMITED	6.61x	0.36x	3.16x	9.28%	10.44B
SMITHFIELD FOODS, INC.	9.38x	0.53x	5.48x	6.22%	7.91B
PILGRIM'S PRIDE CORPORATION	16.82x	0.51x	6.97x	-.--%	7.11B
MBRF GLOBAL FOODS COMPANY S.A.	27.7x	0.43x	5.54x	0.78%	4.66B
LDC SA	11.38x	0.44x	4.68x	1.88%	4.41B
Average	15.35x	0.62x	6.59x	4.68%	9.96B
Weighted average by Cap.	15.40x	0.65x	6.97x	5.32%