|
Market Closed -
Australian S.E.
13:10:28 06/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.1900 AUD | +11.76% |
|
+26.67% | -59.57% |
| 08-27 | SciDev Limited, 2026 Earnings Call, Aug 27, 2026 | |
| 08-27 | SciDev Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: SciDev Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33.81 | 62.65 | 70.25 | 68.43 | 27.56 | 36.12 | - | - |
| Change | - | 85.28% | 12.12% | -2.58% | -59.72% | 31.03% | - | - |
| Enterprise Value (EV) 1 | 19.75 | 54.92 | 60.82 | 62.09 | 27.56 | 28.72 | 28.82 | 27.92 |
| Change | - | 178.07% | 10.75% | 2.09% | -55.61% | 4.19% | 0.35% | -3.12% |
| P/E | - | -183x | 32.7x | -72x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0x | 0x | - | - | - | - |
| Capitalization / Revenue | 0.61x | 0.7x | 0.64x | 0.66x | 0.32x | 0.4x | 0.34x | 0.31x |
| EV / Revenue | 0.36x | 0.61x | 0.56x | 0.6x | 0.32x | 0.32x | 0.27x | 0.24x |
| EV / EBITDA | 9.41x | 13.5x | 6.88x | 8.71x | 7.65x | 6.24x | 4.97x | 4.11x |
| EV / EBIT | 1,234x | 96x | 12.8x | 21x | - | 19.1x | 8.73x | 6.07x |
| EV / FCF | -2.48x | -15.3x | 13.6x | 119x | 12.6x | 13.7x | 20.6x | 11.6x |
| FCF Yield | -40.3% | -6.52% | 7.36% | 0.84% | 7.94% | 7.31% | 4.86% | 8.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.0018 | 0.0113 | -0.005 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 55.6 | 89.84 | 109.2 | 103.4 | 85.53 | 90.1 | 107.3 | 116 |
| EBITDA 1 | 2.098 | 4.08 | 8.844 | 7.13 | 3.602 | 4.6 | 5.8 | 6.8 |
| EBIT 1 | 0.016 | 0.572 | 4.752 | 2.962 | - | 1.5 | 3.3 | 4.6 |
| Net income 1 | -0.616 | -0.339 | 2.175 | -0.878 | - | 0.6 | 1.9 | 2.9 |
| Net Debt 1 | -14.06 | -7.732 | -9.425 | -6.343 | - | -7.4 | -7.3 | -8.2 |
| Reference price 2 | 0.1800 | 0.3300 | 0.3700 | 0.3600 | 0.1450 | 0.1900 | 0.1900 | 0.1900 |
| Nbr of stocks (in thousands) | 187,857 | 189,853 | 189,853 | 190,088 | 190,089 | 190,089 | - | - |
| Announcement Date | 31/8/22 | 28/8/23 | 27/8/24 | 26/8/25 | 26/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.28x | 5.42x | - | 22.49M | |
| 30.53x | 4.49x | 14.55x | 1.56% | 95.94B | |
| 34.33x | 5.13x | 16.11x | 1.03% | 75.98B | |
| 41.08x | 5.66x | 17.06x | 0.74% | 47.95B | |
| 28.13x | 4.94x | 19.16x | 0.45% | 28.34B | |
| -66.73x | 4.87x | 15.75x | 0.12% | 20.12B | |
| 26.42x | 2.58x | 11.95x | -.--% | 14.64B | |
| 25x | - | - | 0.57% | 10.39B | |
| 19.33x | 2.56x | 12.79x | 1.55% | 9.65B | |
| 1963.12x | 3.64x | 15.97x | -.--% | 6.37B | |
| Average | 233.47x | 3.79x | 14.31x | 0.67% | 30.94B | |
| Weighted average by Cap. | 65.60x | 4.74x | 15.71x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDV Stock
- Valuation SciDev Limited
Select your edition
All financial news and data tailored to specific country editions
