Valuation Senao Networks, Inc.

Stocks

End-of-day quote Taipei Exchange 11/11/2026			5-day change	1st Jan Change
103.50 ^TWD	-1.43%		-10.78%	-20.69%

11-04	Senao Networks, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-10	Senao Networks Inc. Launches X86 Enterprise Server Portfolio For Enterprise AI	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,053	5,029	9,763	12,020	11,576	7,707
Change	-	-0.49%	94.15%	23.12%	-3.69%	-33.42%
Enterprise Value (EV) ¹	2,831	3,516	6,936	10,973	8,430	5,557
Change	-	24.19%	97.25%	58.19%	-23.17%	-34.09%
P/E	13.6x	11.3x	9.28x	14.6x	41.7x	25.2x
PBR	1.72x	1.58x	2.36x	2.6x	1.92x	1.26x
PEG	-	0.6x	0x	-0.7x	-0.6x	2.5x
Capitalization / Revenue	0.65x	0.55x	0.6x	0.72x	0.97x	0.51x
EV / Revenue	0.36x	0.38x	0.42x	0.66x	0.7x	0.37x
EV / EBITDA	4.36x	5.55x	4.71x	10x	12.7x	8.69x
EV / EBIT	5.13x	6.7x	5.12x	11.6x	17.9x	13.8x
EV / FCF	19.6x	-6.3x	4.42x	-8.36x	8.02x	-6.46x
FCF Yield	5.09%	-15.9%	22.6%	-12%	12.5%	-15.5%
Dividend per Share ²	4	3	5	4	-	3
Rate of return	3.88%	2.93%	2.51%	1.63%	-	2.3%
EPS ²	7.59	9.08	21.44	16.75	4.7	5.18
Distribution rate	52.7%	33%	23.3%	23.9%	-	57.9%
Net sales ¹	7,766	9,180	16,322	16,609	11,985	15,036
EBITDA ¹	649.5	633.6	1,472	1,096	664.5	639.7
EBIT ¹	552.5	524.6	1,354	944.4	470.1	401.4
Net income ¹	376.4	449.3	1,065	828.4	240.3	307.1
Net Debt ¹	-2,222	-1,512	-2,827	-1,047	-3,146	-2,151
Reference price ²	103.00	102.50	199.00	245.00	196.00	130.50
Nbr of stocks (in thousands)	49,061	49,061	49,061	49,061	59,061	59,061
Announcement Date	19/3/21	2/3/22	1/3/23	29/2/24	27/2/25	10/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SENAO NETWORKS, INC.	-	-	-	-	186M
CISCO SYSTEMS, INC.	23.91x	5.36x	13.88x	1.73%	397B
ARISTA NETWORKS, INC.	44.21x	16.32x	32.69x	-.--%	248B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.16x	0.59x	9.84x	3.23%	135B
MOTOROLA SOLUTIONS, INC.	40.3x	7.34x	21.03x	0.92%	88.49B
ZHONGJI INNOLIGHT CO., LTD.	16.04x	4.9x	11.71x	0.83%	95.94B
GARMIN LTD.	26.76x	6.58x	20.97x	1.43%	56.64B
LUMENTUM HOLDINGS INC.	27.94x	7.78x	16.43x	-.--%	58.77B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.18x	2.74x	11.44x	4.14%	47.02B
NOKIA OYJ	40.71x	1.88x	11.88x	2.03%	48.63B
Average	27.91x	5.94x	16.65x	1.59%	118B
Weighted average by Cap.	28.43x	7.17x	18.04x	1.41%