Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange 14:30:00 08/09/2026 HKT			5-day change	1st Jan Change
3,910.00 ^JPY	-4.87%		-3.58%	+3.22%

08-19	Jefferies Adjusts Shibaura Mechatronics to 6,500 Yen From 6,200 Yen, Keeps at Buy	MT
08-06	Shibaura Mechatronics Corporation Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	256,648	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	-1.01%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	256,648	256,648	256,648
Change	-	140.29%	24.7%	10.29%	239.7%	4.08%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	17.8x	13.5x	9.39x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	3.89x	3.1x	2.38x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.4x	0.2x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.36x	2.02x	1.67x
EV / Revenue	0x	0x	0x	0x	0x	2.36x	2.02x	1.67x
EV / EBITDA	0x	0x	-	0x	0x	9.18x	6.67x	5.08x
EV / EBIT	0x	0x	0x	0x	0x	12.4x	9.42x	6.53x
EV / FCF	0x	0x	0x	0x	-0x	118x	22.4x	11.3x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.85%	4.46%	8.86%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	120	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.2%	2.92%	5.4%
EPS ²	45.03	138.8	133.3	157.6	170.3	231.3	304.6	437.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	39.1%	39.4%	50.7%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,773	126,965	153,622
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,692	27,250	39,316
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,175	19,994	28,716
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,110.00	4,110.00	4,110.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/5/22	11/5/23	9/5/24	14/5/25	13/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	17.77x	-	-	2.2%	1.75B
APPLIED MATERIALS, INC.	34.48x	10.47x	30.26x	0.43%	361B
NAURA TECHNOLOGY GROUP CO., LTD.	64.36x	9.44x	49.99x	0.14%	71.43B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	64.57x	18.94x	83.02x	0.13%	49.09B
ASM INTERNATIONAL N.V.	37.28x	9.8x	25.44x	0.47%	49.11B
DISCO CORPORATION	32.88x	10.42x	21.88x	1.21%	40.18B
PIOTECH INC.	71.13x	21.44x	81.5x	0.14%	28.11B
GLOBALFOUNDRIES INC.	34.77x	3.24x	9.84x	0.44%	24.81B
ACM RESEARCH (SHANGHAI), INC.	77.72x	15.17x	73.42x	0.32%	20.21B
BE SEMICONDUCTOR INDUSTRIES N.V.	47.06x	16.1x	35.06x	1.76%	19.03B
Average	48.20x	12.78x	45.60x	0.72%	66.46B
Weighted average by Cap.	43.22x	11.43x	38.29x	0.46%