|
Market Closed -
Other stock markets
|
After hours 01:45:20 | |||
| 120.40 EUR | -6.99% |
|
119.72 | -0.56% |
| 09:02pm | The AI Boom Is Starting to Look Expensive |  |
| 02:04pm | The market sells the news | |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 4,620 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 150.68% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 4,622 | 4,509 | 4,391 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 143.13% | -2.44% | -2.62% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | -1,575x | 66.8x | 30.9x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.5x | 3.23x | 2.99x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | 16x | -0x | 0x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 7.24x | 5.78x | 4.48x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 7.24x | 5.64x | 4.26x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 28.2x | 17.8x | 12x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 186x | 44.7x | 23x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 71.7x | 48.9x | 86.4x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 1.39% | 2.05% | 1.16% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | -0.0822 | 1.936 | 4.193 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 638.3 | 799.4 | 1,031 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 163.8 | 253.4 | 367.1 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 24.85 | 100.9 | 190.6 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | -0.3718 | 73.45 | 154.1 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | 1.815 | -110.9 | -228.9 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 129.45 | 129.45 | 129.45 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 8/6/22 | 7/6/23 | 22/5/24 | 27/5/25 | 27/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1574.63x | 7.24x | 28.21x | -.--% | 5.29B | |
| 22.28x | 12.49x | 18.62x | 0.36% | 5,054B | |
| 25.49x | 12.04x | 16.41x | 0.98% | 2,056B | |
| 43.4x | 17.86x | 26.24x | 0.67% | 1,866B | |
| 9.49x | 5.56x | 6.81x | 0.19% | 1,344B | |
| 19.72x | 11.71x | 14.33x | 0.04% | 1,366B | |
| 101.56x | 17.93x | 67.66x | -.--% | 899B | |
| -406.59x | 12.24x | 36.42x | -.--% | 708B | |
| 334.5x | 72.13x | 153.04x | -.--% | 435B | |
| 114.28x | 26.65x | 54.16x | -.--% | 368B | |
| Average | -131.05x | 19.58x | 42.19x | 0.22% | 1,410B | |
| Weighted average by Cap. | 19.03x | 14.94x | 26.87x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
