|
Market Closed -
Other stock markets
|
After hours 03:59:59 | |||
| 116.65 EUR | -0.55% |
|
116.08 | -0.49% |
| 06-29 | Soitec and ZenSemi Partner to Scale 300mm BCD-On-SOI Production for Next-Generation Power Electronics | CI |
| 06-29 | Americans and Iranians jointly pause their strikes |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 4,164 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 125.9% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 4,165 | 4,053 | 3,935 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 119.1% | -2.71% | -2.91% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | -1,133x | 59.9x | 28.7x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.15x | 2.91x | 2.69x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | 11.5x | -0x | 0x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.52x | 5.21x | 4.04x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.53x | 5.07x | 3.82x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 25.4x | 16x | 10.7x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 168x | 40.1x | 20.6x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 64.6x | 43.9x | 77.5x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 1.55% | 2.28% | 1.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | -0.103 | 1.946 | 4.058 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 638.3 | 799.4 | 1,031 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 163.8 | 253.4 | 367.1 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 24.85 | 100.9 | 190.6 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | -0.3718 | 73.45 | 154.1 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | 1.815 | -110.9 | -228.9 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 116.65 | 116.65 | 116.65 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 8/6/22 | 7/6/23 | 22/5/24 | 27/5/25 | 27/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -1138.84x | 6.56x | 25.56x | -.--% | 4.78B | ||
| 24.32x | 11.51x | 15.66x | 1.04% | 1,964B | ||
| 41.64x | 17.18x | 25.29x | 0.69% | 1,797B | ||
| 15.87x | 9.73x | 11.77x | 0.05% | 1,304B | ||
| 8.37x | 4.89x | 5.92x | 0.21% | 1,212B | ||
| 108.13x | 18.89x | 70.79x | -.--% | 947B | ||
| -402.81x | 12.17x | 36.22x | -.--% | 702B | ||
| 290.98x | 62.63x | 132.78x | -.--% | 379B | ||
| 9.29x | 4.85x | 5.93x | 1.06% | 301B | ||
| 38.8x | 13.28x | 25.46x | 1.93% | 271B | ||
| Average | -100.42x | 16.17x | 35.54x | 0.5% | 888.23B | |
| Weighted average by Cap. | 10.27x | 14.34x | 28.18x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
















