Valuation Starflex Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 02/09/2026			5-day change	1st Jan Change
3.120 ^THB	+0.65%		+0.65%	-0.64%

08-13	Starflex Public Company Limited Announces an Interim Cash Dividend for the Period from January 01, 2026 to June 30, 2026, Payable on September 10, 2026	CI
08-11	Starflex Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,141	2,444	2,835	2,220	2,356	2,292	-	-
Change	-	-40.99%	16%	-21.67%	6.1%	-2.68%	-	-
Enterprise Value (EV)	4,141	2,444	2,835	2,832	2,913	2,292	2,292	2,292
Change	-	-40.99%	16%	-0.1%	2.86%	-21.29%	0%	0%
P/E	28.1x	42.6x	15.6x	7.94x	9.81x	9.18x	9.18x	8.91x
PBR	-	-	2.85x	1.96x	2.08x	2.01x	1.96x	1.91x
PEG	-	-0.7x	0x	0.1x	-0.9x	1.47x	-	3.03x
Capitalization / Revenue	2.47x	1.46x	1.58x	1.19x	1.2x	1.1x	1.05x	0.99x
EV / Revenue	0x	0x	0x	0x	0x	1.1x	1.05x	0.99x
EV / EBITDA	0x	0x	0x	0x	0x	5.8x	5.83x	5.46x
EV / EBIT	-	-	0x	0x	0x	7.1x	7.19x	6.66x
EV / FCF	-0x	0x	0x	0x	0x	15.4x	10.3x	9.88x
FCF Yield	-3.15%	1.27%	6.65%	4.86%	12.6%	6.49%	9.74%	10.1%
Dividend per Share ²	0.085	-	0.075	0.133	0.104	0.12	0.12	0.12
Rate of return	1.68%	-	2.09%	4.65%	3.31%	3.85%	3.85%	3.85%
EPS ²	0.18	0.07	0.23	0.36	0.32	0.34	0.34	0.35
Distribution rate	47.2%	-	32.6%	36.9%	32.5%	35.3%	35.3%	34.3%
Net sales ¹	1,674	1,669	1,795	1,869	1,963	2,081	2,176	2,306
EBITDA ¹	222.9	124.2	265.2	332.5	332.6	395	393	420
EBIT ¹	-	-	207	266.2	261.9	323	319	344
Net income ¹	149.8	55.07	184.3	280.8	243.2	267	269	274
Net Debt	-	-	-	611.4	556.9	-	-	-
Reference price ²	5.050	2.980	3.580	2.860	3.140	3.120	3.120	3.120
Nbr of stocks (in thousands)	820,000	820,000	791,793	776,337	750,235	734,773	-	-
Announcement Date	25/2/22	22/2/23	27/2/24	26/2/25	25/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BALL CORPORATION	18.06x	1.5x	10.4x	1.26%	16.76B
AVERY DENNISON CORPORATION	18.32x	1.78x	10.87x	2.28%	13.22B
CROWN HOLDINGS, INC.	15.75x	1.29x	8.42x	1.2%	12.58B
CCL INDUSTRIES INC.	17.89x	2.14x	10.14x	1.56%	11.38B
STORA ENSO OYJ	30.45x	1.13x	8.43x	2.66%	9.32B
SILGAN HOLDINGS INC.	13x	1.04x	7.13x	2.04%	4.37B
GREIF, INC.	15.19x	-	-	2.62%	4.42B
VISCOFAN, S.A.	16.56x	2.18x	9.56x	5.76%	3.03B
Average	18.15x	1.58x	9.28x	2.42%	9.38B
Weighted average by Cap.	18.71x	1.57x	9.60x	1.96%