|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.380 THB | -6.11% |
|
+6.96% | +215.89% |
Company Valuation: Stars Microelectronics (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,225 | 5,437 | 4,234 | 3,087 | 1,310 | 870.4 |
| Change | - | 144.36% | -22.13% | -27.08% | -57.58% | -33.54% |
| Enterprise Value (EV) 1 | 3,140 | 6,121 | 4,470 | 2,960 | 1,076 | 641.1 |
| Change | - | 94.93% | -26.98% | -33.77% | -63.66% | -40.41% |
| P/E | 27.3x | 27.1x | 14.9x | 13.7x | -8.17x | -15.3x |
| PBR | 1.68x | 3.45x | 2.25x | 1.5x | 0.72x | 0.51x |
| PEG | - | 0x | 0.4x | -0.7x | 0x | 0.2x |
| Capitalization / Revenue | 1.16x | 2.47x | 1.49x | 1.18x | 0.62x | 0.43x |
| EV / Revenue | 1.63x | 2.78x | 1.57x | 1.13x | 0.51x | 0.31x |
| EV / EBITDA | 8.21x | 14.1x | 7.92x | 6.65x | 55.2x | 16.9x |
| EV / EBIT | 26.5x | 32.3x | 13x | 12.4x | -5.9x | -4.33x |
| EV / FCF | 28.6x | 54.2x | 12.7x | 8.44x | 5.68x | 25.2x |
| FCF Yield | 3.5% | 1.84% | 7.85% | 11.9% | 17.6% | 3.97% |
| Dividend per Share 2 | - | 0.05 | 0.06 | 0.07 | 0.04 | 0.03 |
| Rate of return | - | 0.77% | 1.19% | 1.89% | 2.52% | 2.8% |
| EPS 2 | 0.0973 | 0.24 | 0.34 | 0.27 | -0.1945 | -0.07 |
| Distribution rate | - | 20.8% | 17.6% | 25.9% | -20.6% | -42.9% |
| Net sales 1 | 1,923 | 2,201 | 2,849 | 2,615 | 2,113 | 2,047 |
| EBITDA 1 | 382.5 | 433.2 | 564.6 | 445.4 | 19.51 | 37.97 |
| EBIT 1 | 118.7 | 189.6 | 343.8 | 238.5 | -182.3 | -148 |
| Net income 1 | 81.39 | 209.7 | 303.5 | 235.3 | -164.5 | -60.13 |
| Net Debt 1 | 915.1 | 684 | 236.1 | -127 | -233.8 | -229.3 |
| Reference price 2 | 2.660 | 6.500 | 5.050 | 3.700 | 1.590 | 1.070 |
| Nbr of stocks (in thousands) | 836,479 | 836,491 | 838,367 | 834,426 | 823,666 | 813,443 |
| Announcement Date | 18/2/21 | 18/2/22 | 27/2/23 | 22/2/24 | 20/2/25 | 26/2/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 84.51M | ||
| 42.94x | 14.8x | 28.35x | 0.69% | 114B | ||
| 75.03x | 10.94x | 52.65x | 1% | 64.47B | ||
| 35.78x | 1.68x | 19.14x | -.--% | 53.83B | ||
| 36.65x | 2.84x | 14.7x | 0.87% | 44.98B | ||
| 43.67x | 2.31x | 19.79x | 1.32% | 31.01B | ||
| 31.03x | 4.7x | 18.79x | -.--% | 29.19B | ||
| 9.17x | 5.26x | 10.11x | 2.4% | 22.96B | ||
| 40x | 6.18x | 24.71x | 0.64% | 20.37B | ||
| 27.22x | 2.89x | 11.81x | 1.88% | 19.46B | ||
| Average | 37.94x | 5.73x | 22.23x | 0.98% | 40.05B | |
| Weighted average by Cap. | 42.78x | 7.80x | 26.10x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SMT Stock
- Valuation Stars Microelectronics (Thailand)
Select your edition
All financial news and data tailored to specific country editions
















