Valuation Stars Microelectronics (Thailand)

Stocks

End-of-day quote Thailand S.E. 16/09/2026			5-day change	1st Jan Change
5.750 ^THB	-1.71%		+0.88%	+437.38%

08-06	Stars Microelectronics Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-04	CG Semi Private Limited, CG Power and Industrial Solutions Ltd., Renesas Electronics Corporation and Stars Microelectronics Commence Commercial Production At G1 OSAT Facility in Sanand, Gujarat	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027
Market Cap ¹	5,437	4,234	3,087	870.4	4,677	-
Change	-	-22.13%	-27.08%	-	437.38%	-
Enterprise Value (EV) ¹	6,120	4,469	3,087	870.4	4,678	4,677
Change	-	-26.98%	-30.92%	-	437.46%	-0.01%
P/E	27.1x	14.9x	13.7x	-15.3x	31.9x	19.2x
PBR	3.45x	2.26x	1.55x	-	2.61x	2.4x
PEG	-	0.4x	-0.7x	-	-0x	0.3x
Capitalization / Revenue	2.49x	1.49x	1.2x	-	1.75x	1.51x
EV / Revenue	2.8x	1.58x	1.2x	-	1.75x	1.51x
EV / EBITDA	15.6x	7.79x	6.66x	-	13x	9.74x
EV / EBIT	42.5x	16.5x	16.4x	-	34.9x	18.6x
EV / FCF	28.9x	9.07x	6.77x	-	-23.4x	24.1x
FCF Yield	3.46%	11%	14.8%	-	-4.28%	4.15%
Dividend per Share ²	-	0.05	0.07	-	0.07	0.12
Rate of return	-	0.99%	1.89%	-	1.22%	2.09%
EPS ²	0.24	0.34	0.27	-0.07	0.18	0.3
Distribution rate	-	14.7%	25.9%	-	38.9%	40%
Net sales ¹	2,183	2,835	2,580	-	2,670	3,106
EBITDA ¹	393.2	573.7	463.8	-	359	480
EBIT ¹	143.9	271.4	187.9	-	134	251
Net income ¹	209.7	303.5	235.3	-60.13	150	256
Net Debt ¹	683.3	235.6	-	-	0.7	-
Reference price ²	6.500	5.050	3.700	1.070	5.750	5.750
Nbr of stocks (in thousands)	836,491	838,367	834,426	813,443	813,443	-
Announcement Date	18/2/22	27/2/23	22/2/24	26/2/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STARS MICROELECTRONICS (THAILAND)	32.5x	-	-	-	143M
KEYENCE CORPORATION	32.43x	11.46x	20.93x	0.85%	118B
SHENGYI TECHNOLOGY CO.,LTD.	48.5x	8.11x	35.16x	1.52%	54.35B
FLEX LTD.	26.25x	1.22x	13.86x	-.--%	39.9B
TDK CORPORATION	20.73x	1.76x	8.65x	1.46%	34.67B
KYOCERA CORPORATION	29.47x	2.08x	14.45x	1.58%	29.55B
TELEDYNE TECHNOLOGIES INCORPORATED	28.6x	4.37x	17.44x	-.--%	27.74B
HEXAGON AB	10.22x	5.74x	15.91x	1.46%	25.61B
HALMA PLC	29.78x	4.57x	18.21x	0.77%	17.43B
ZEBRA TECHNOLOGIES CORPORATION	23.13x	2.95x	12.37x	-.--%	16.21B
Average	28.16x	4.70x	17.44x	0.85%	36.39B
Weighted average by Cap.	30.40x	6.50x	19.45x	0.91%