Valuation Stars Microelectronics (Thailand)

Stocks

End-of-day quote Thailand S.E. 09/11/2026			5-day change	1st Jan Change
6.050 ^THB	-8.33%		-18.24%	+465.42%

11-05	Stars Microelectronics Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-28	Stars Microelectronics (Thailand) to Acquire Land Worth THB166 Million for Thailand Factory	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	5,437	4,234	3,087	870.4	4,921	-	-
Change	-	-22.13%	-27.08%	-	465.42%	-	-
Enterprise Value (EV) ¹	6,120	4,469	3,087	870.4	5,314	5,364	4,921
Change	-	-26.98%	-30.92%	-	510.55%	0.94%	-8.25%
P/E	27.1x	14.9x	13.7x	-15.3x	26.3x	14.1x	10.3x
PBR	3.45x	2.26x	1.55x	-	2.75x	2.33x	-
PEG	-	0.4x	-0.7x	-	-0x	0.2x	0.3x
Capitalization / Revenue	2.49x	1.49x	1.2x	-	1.71x	1.32x	-
EV / Revenue	2.8x	1.58x	1.2x	-	1.85x	1.43x	-
EV / EBITDA	15.6x	7.79x	6.66x	-	12.8x	8.62x	-
EV / EBIT	42.5x	16.5x	16.4x	-	39.7x	14.3x	-
EV / FCF	28.9x	9.07x	6.77x	-	-8.96x	-335x	-
FCF Yield	3.46%	11%	14.8%	-	-11.2%	-0.3%	-
Dividend per Share ²	-	0.05	0.07	-	0.09	0.17	-
Rate of return	-	0.99%	1.89%	-	1.49%	2.81%	-
EPS ²	0.24	0.34	0.27	-0.07	0.23	0.43	0.59
Distribution rate	-	14.7%	25.9%	-	39.1%	39.5%	-
Net sales ¹	2,183	2,835	2,580	-	2,871	3,738	-
EBITDA ¹	393.2	573.7	463.8	-	415	622	-
EBIT ¹	143.9	271.4	187.9	-	134	374	-
Net income ¹	209.7	303.5	235.3	-60.13	190	361	495
Net Debt ¹	683.3	235.6	-	-	392.8	442.6	-
Reference price ²	6.500	5.050	3.700	1.070	6.050	6.050	6.050
Nbr of stocks (in thousands)	836,491	838,367	834,426	813,443	813,443	-	-
Announcement Date	18/2/22	27/2/23	22/2/24	26/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STARS MICROELECTRONICS (THAILAND)	26.3x	1.85x	12.81x	-	147M
AMPHENOL CORPORATION	30.06x	5.69x	16.97x	0.64%	199B
KEYENCE CORPORATION	29.1x	10.48x	18.83x	0.93%	110B
HON HAI PRECISION INDUSTRY CO., LTD.	12.95x	0.28x	6.34x	3.91%	102B
CORNING INCORPORATED	41.24x	5.42x	18.37x	0.98%	99.88B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.54x	1.06x	12.06x	0.69%	61.26B
TE CONNECTIVITY PLC	20.11x	3.36x	12.87x	1.33%	62.89B
MURATA MANUFACTURING CO., LTD.	22.38x	3.75x	12.04x	1.43%	56.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	37.23x	4.38x	18.6x	0.33%	46.21B
YUSHU TECHNOLOGY CO., LTD.	446.65x	103.69x	340.85x	-	43.38B
Average	68.56x	14.00x	46.97x	1.28%	78B
Weighted average by Cap.	50.49x	10.29x	33.03x	1.29%