Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 18:22:34 04/09/2026 HKT			5-day change	1st Jan Change
186.20 ^INR	-0.90%		-6.31%	-13.11%

07-31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI
07-17	Sterling and Wilson Renewable Energy Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	43,491	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	25.09%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	43,491	43,491
Change	-	-8.32%	124.67%	-52.96%	-40.52%	25.09%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	15.3x	10.3x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.51x	0.4x
EV / Revenue	-	0x	0x	0x	0x	0.51x	0.4x
EV / EBITDA	-	-0x	-0x	0x	0x	11.6x	8.5x
EV / EBIT	-	-	-	-	0x	12x	10x
EV / FCF	-	-0x	0x	0x	-0x	11.9x	10.5x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	8.38%	9.55%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	186.23	186.23
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	7/4/22	20/4/23	20/4/24	24/4/25	23/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CADELER A/S	8.21x	4.19x	8.15x	1.8%	2.41B
FRIEDRICH VORWERK GROUP SE	12.73x	1.45x	5.63x	1.85%	1.64B
THYSSENKRUPP NUCERA AG & CO. KGAA	-13.58x	0.82x	-5.25x	-.--%	1.16B
WEST HOLDINGS CORPORATION	12.35x	2.68x	10.88x	2.94%	607M
MN HOLDINGS	25.11x	2.4x	15.3x	0.04%	587M
Average	8.96x	2.31x	6.94x	1.33%	1.28B
Weighted average by Cap.	7.35x	2.57x	5.99x	1.43%