Valuation STLLR Gold Inc.

Stocks

Market Closed - Toronto S.E. 04:00:00 24/10/2026 HKT			5-day change	1st Jan Change
1.240 ^CAD	+0.81%		-2.36%	-23.93%

08-13	STLLR Gold Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	STLLR Gold Reports Final Assay Results At the Jonpol Deposit and Provides Exploration Plans for the Tower Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.1	151.9	91.52	102.9	246.5	189	-	-
Change	-	-21.73%	-39.77%	12.4%	139.58%	-23.3%	-	-
Enterprise Value (EV)	194.1	143.7	79.47	70.56	246.5	189	189	189
Change	-	-25.99%	-44.68%	-11.21%	249.31%	-23.3%	0%	0%
P/E	-	-	-5.36x	-3.95x	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	709x	2,835x	9.45x
EV / Revenue	-	-	-	-	-	709x	2,835x	9.45x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-8.02x	-8.67x	-17.7x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-10.1x	-10.7x	-20.1x
EV / FCF	-0x	-0x	-0x	-0x	-	-	8.59x	27x
FCF Yield	-7.47%	-13.3%	-22.2%	-24.2%	-	-	11.6%	3.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-0.28	-0.21	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	0.2667	0.0667	20
EBITDA ¹	-	-21.82	-19.79	-24.59	-26.82	-23.57	-21.8	-10.7
EBIT ¹	-15.11	-23.4	-21.6	-28.34	-29.94	-18.65	-17.7	-9.4
Net income	-	-	-16.21	-20.98	-	-	-	-
Net Debt	-	-8.278	-12.05	-32.31	-	-	-	-
Reference price ²	4.100	2.960	1.500	0.830	1.630	1.240	1.240	1.240
Nbr of stocks (in thousands)	47,346	51,331	61,012	123,939	151,198	152,435	-	-
Announcement Date	31/3/22	31/3/23	8/3/24	26/2/25	26/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STLLR GOLD INC.	-	-	-	-	135M
NEWMONT CORPORATION	11.58x	4.25x	6.63x	0.96%	113B
ZIJIN MINING GROUP COMPANY LIMITED	9.47x	1.71x	5.5x	3.5%	111B
AGNICO EAGLE MINES LIMITED	14.82x	5.6x	7.86x	1.01%	88.08B
BARRICK MINING CORPORATION	11.25x	2.87x	4.36x	2.33%	62.79B
WHEATON PRECIOUS METALS CORP.	26.42x	15.55x	18.53x	0.65%	54.93B
FRANCO-NEVADA CORPORATION	29.47x	17.84x	19.13x	0.77%	44.18B
ANGLOGOLD ASHANTI PLC	10.32x	3.32x	4.98x	4.48%	42.67B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.26x	4.27x	6.13x	2.09%	41.36B
GOLD FIELDS LIMITED	7.55x	2.66x	3.93x	5.54%	31.05B
Average	14.90x	6.45x	8.56x	2.37%	58.94B
Weighted average by Cap.	14.17x	5.75x	8.11x	2.12%