|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 345.81 USD | +2.00% |
|
+1.35% | -1.61% |
| 08-05 | Rothschild & Co Redburn Adjusts Stryker Price Target to $360 From $346 | MT |
| 08-04 | Stryker Corporation announces Quarterly dividend, payable on October 30, 2026 | CI |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,882 | 92,522 | 113,776 | 137,257 | 134,410 | 132,643 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -1.31% | - | - |
| Enterprise Value (EV) 1 | 110,335 | 102,451 | 121,655 | 144,952 | 146,258 | 141,769 | 138,532 | 135,154 |
| Change | - | -7.14% | 18.74% | 19.15% | 0.9% | -3.07% | -2.28% | -2.44% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 26.9x | 23.4x | 20.8x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | 5.99x | 5.04x | 4.35x | 3.74x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.5x | 1.6x | 1.6x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 4.86x | 4.47x | 4.15x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.82x | 5.19x | 4.67x | 4.22x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 20.7x | 17.8x | 16.1x | 14.3x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 22.2x | 19.4x | 17.2x | 15.2x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 34.1x | 36.7x | 27.5x | 23.2x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 2.93% | 2.72% | 3.63% | 4.31% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | 3.4 | 3.6 | 3.832 | 4.118 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | 0.97% | 1.04% | 1.11% | 1.19% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.88 | 14.78 | 16.66 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | 40.5% | 28% | 25.9% | 24.7% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,292 | 29,681 | 31,999 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,944 | 8,592 | 9,464 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,296 | 8,065 | 8,907 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,942 | 5,746 | 6,398 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | 11,848 | 9,125 | 5,888 | 2,511 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 345.81 | 345.81 | 345.81 |
| Nbr of stocks (in thousands) | 377,240 | 378,430 | 379,938 | 381,216 | 382,424 | 383,573 | - | - |
| Announcement Date | 27/1/22 | 31/1/23 | 30/1/24 | 28/1/25 | 29/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.86x | 5.19x | 17.85x | 1.04% | 133B | |
| 18.77x | 2.36x | 9.1x | 2.73% | 12.57B | |
| -224.28x | 15.23x | 1808.07x | -.--% | 10.7B | |
| 23.77x | 11.12x | 18.66x | 1.83% | 4.72B | |
| 26.47x | - | - | - | 2.68B | |
| -1385.61x | 1.62x | 7.6x | -.--% | 1.73B | |
| 18.28x | 4.99x | 9.74x | 3.35% | 1.7B | |
| 180.9x | 1.12x | 6.09x | -.--% | 1.4B | |
| Average | -164.36x | 5.95x | 268.16x | 1.28% | 21.02B | |
| Weighted average by Cap. | -3.13x | 5.72x | 132.64x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- Valuation Stryker Corporation
Select your edition
All financial news and data tailored to specific country editions
