Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 69,639 - -
Change - -24.97% -18.97% -1.58% -24.42% 45.82% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 80,594 80,127 79,489
Change - -17.88% -17.94% -2.71% -21.04% 37.24% -0.58% -0.8%
P/E 15.6x 28.8x 15.6x 15.6x 13x 14.7x 16.1x 15.1x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.76x 3.38x 3.01x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.84x 2.23x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.63x 0.61x 0.59x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.73x 0.7x 0.68x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.41x 8.62x 8.11x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.4x 13.4x 12.5x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 25.8x 28.1x 24.1x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.88% 3.56% 4.16%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.568 4.608 4.851
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.98% 3.01% 3.16%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.42 9.512 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 43.8% 48.4% 47.8%
Net sales 1 106,005 109,120 107,412 106,566 104,780 110,193 113,829 117,382
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,480 5,982 6,359
Net income 1 6,946 2,780 4,138 4,091 3,705 4,741 4,311 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 153.29 153.29 153.29
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,297 - -
Announcement Date 1/3/22 28/2/23 5/3/24 4/3/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.7x0.73x8.41x2.98% 69.64B
43.66x1.29x26.66x0.62% 441B
27.7x2.47x17.59x1.28% 162B
16.74x0.88x8.8x3.05% 46.8B
39.67x7.3x22.86x0.23% 39.14B
16.85x0.73x9.07x1.79% 29.4B
15.46x1.43x10.62x-.--% 23.11B
19.14x0.87x9.78x1.37% 13.95B
21.8x0.66x12.64x-.--% 12.96B
13.22x0.5x7.63x2.84% 8.88B
Average 22.89x 1.68x 13.41x 1.42% 84.71B
Weighted average by Cap. 33.79x 1.68x 20.52x 1.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation