|
Market Closed -
NYSE
04:00:02 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 422.10 USD | -2.46% |
|
-2.97% | +4.92% |
Company Valuation: Valmont Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,234 | 7,211 | 4,900 | 6,142 | 8,120 | 8,079 | - | - |
| Change | - | 37.76% | -32.05% | 25.34% | 32.21% | -0.51% | - | - |
| Enterprise Value (EV) 1 | 5,234 | 7,903 | 5,809 | 6,710 | 8,729 | 8,758 | 8,749 | 8,529 |
| Change | - | 50.99% | -26.5% | 15.51% | 30.09% | 0.34% | -0.1% | -2.51% |
| P/E | 27.1x | 29.1x | 34.6x | 17.8x | 24.6x | 18.2x | 16.2x | 14.3x |
| PBR | - | 4.44x | 3.5x | 3.98x | 4.93x | 4.53x | 3.87x | 3.24x |
| PEG | - | 1.1x | -0.8x | 0x | -10.57x | 0.5x | 1.3x | 1.1x |
| Capitalization / Revenue | 1.49x | 1.66x | 1.17x | 1.51x | 1.98x | 1.86x | 1.73x | 1.62x |
| EV / Revenue | 1.49x | 1.82x | 1.39x | 1.65x | 2.13x | 2.01x | 1.87x | 1.71x |
| EV / EBITDA | 12.3x | 14.5x | 10x | 10.4x | 13.7x | 11.6x | 10.4x | 9.27x |
| EV / EBIT | 15.7x | 18.2x | 12.3x | 12.8x | 16.2x | 13.6x | 12.2x | 10.8x |
| EV / FCF | -125x | 33.9x | 27.7x | 13.6x | 28x | 26.8x | 29.1x | 17.7x |
| FCF Yield | -0.8% | 2.95% | 3.62% | 7.35% | 3.57% | 3.73% | 3.44% | 5.65% |
| Dividend per Share 2 | 2 | 2.2 | 2.4 | 2.4 | 2.72 | 3.055 | 3.335 | 3.81 |
| Rate of return | 0.81% | 0.65% | 1.02% | 0.78% | 0.66% | 0.72% | 0.79% | 0.9% |
| EPS 2 | 9.1 | 11.62 | 6.78 | 17.19 | 16.79 | 23.18 | 26.08 | 29.43 |
| Distribution rate | 22% | 18.9% | 35.4% | 14% | 16.2% | 13.2% | 12.8% | 12.9% |
| Net sales 1 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,354 | 4,678 | 4,985 |
| EBITDA 1 | 426.6 | 546.9 | 579.5 | 647.9 | 638.8 | 755.3 | 837.4 | 920 |
| EBIT 1 | 334 | 433.2 | 473.2 | 524.6 | 537.9 | 645.2 | 717.1 | 793 |
| Net income 1 | 195.6 | 250.9 | 143.5 | 348.3 | 350.3 | 452.1 | 504.4 | 559.8 |
| Net Debt 1 | - | 692.6 | 908.8 | 568 | 608.5 | 679.3 | 670.2 | 450.1 |
| Reference price 2 | 246.61 | 338.00 | 234.55 | 306.54 | 412.20 | 422.10 | 422.10 | 422.10 |
| Nbr of stocks (in thousands) | 21,224 | 21,333 | 20,891 | 20,035 | 19,700 | 19,140 | - | - |
| Announcement Date | 16/2/22 | 22/2/23 | 21/2/24 | 18/2/25 | 17/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.21x | 2.01x | 11.6x | 0.72% | 8.08B | ||
| 48.31x | 2.37x | 22.88x | 0.07% | 93.53B | ||
| 12.06x | 1.03x | 5.68x | 4.83% | 67.2B | ||
| 25.68x | 1.96x | 19.84x | 1.15% | 55.9B | ||
| 24.28x | 2.96x | 16.44x | 0.27% | 43.05B | ||
| 52.83x | 4.13x | 25.9x | 1.78% | 40.82B | ||
| 25.86x | 0.64x | 10.58x | 2.41% | 31.4B | ||
| 19.94x | 1.38x | 12.33x | 0.23% | 29.75B | ||
| 5.36x | 0.34x | 6.7x | 5.25% | 28.87B | ||
| 21.6x | 0.4x | 6.43x | 2.82% | 26.92B | ||
| Average | 25.41x | 1.72x | 13.84x | 1.95% | 42.55B | |
| Weighted average by Cap. | 28.80x | 1.87x | 15.40x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMI Stock
- Valuation Valmont Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
















