Valuation Valor Resources Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. 11/04/2024			5-day change	1st Jan Change
0.0390 ^AUD	-9.30%		-18.75%	-48.00%

09-30	Xpedra Resources Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
09-01	Xpedra Resources Limited completed the acquisition of an unknown majority stake in West Wyalong Gold Project in Australia from Saturn Metals Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	28.94	18.29	11.41	5.728	3.508	14.18
Change	-	-36.79%	-37.63%	-49.8%	-38.76%	304.34%
Enterprise Value (EV) ¹	28.38	15.08	11.2	4.999	2.504	11.09
Change	-	-46.86%	-25.77%	-55.35%	-49.91%	343%
P/E	-9.68x	-3.23x	-6.92x	-10.4x	-0.26x	-1.36x
PBR	4.44x	1.33x	0.9x	0.39x	0.44x	1.77x
PEG	-	-0.1x	0.1x	0.1x	-0x	0x
Capitalization / Revenue	-	-	49,766,433x	15,057,447x	10,009,822x	747,613,410x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-14.7x	-5.86x	-7.3x	-4.39x	-1.51x	-6.1x
EV / EBIT	-14.7x	-5.72x	-7.29x	-3.1x	-0.21x	-1.7x
EV / FCF	-69.5x	-2.57x	-2.43x	3.62x	21.1x	-10.1x
FCF Yield	-1.44%	-38.9%	-41.1%	27.6%	4.75%	-9.86%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0258	-0.0387	-0.0108	-0.002992	-0.0351	-0.014
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.2293	0.3804	0.3504	0.019
EBITDA ¹	-1.933	-2.576	-1.534	-1.138	-1.657	-1.818
EBIT ¹	-1.934	-2.636	-1.535	-1.614	-11.77	-6.537
Net income ¹	-2.428	-3.672	-1.616	-0.4998	-12.08	-7.535
Net Debt ¹	-0.5578	-3.21	-0.2139	-0.7284	-1.003	-3.089
Reference price ²	0.2500	0.1250	0.0750	0.0310	0.0090	0.0190
Nbr of stocks (in thousands)	115,753	146,341	152,121	184,761	389,741	746,472
Announcement Date	30/9/21	29/9/22	29/9/23	30/9/24	30/9/25	30/9/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	16.54x	3.91x	7.07x	3.56%	216B
RIO TINTO PLC	11.1x	2.74x	5.99x	5.35%	160B
GRUPO MÉXICO, S.A.B. DE C.V.	15.14x	4.35x	7.19x	3.14%	100B
GLENCORE PLC	11.78x	0.38x	6.03x	3.43%	87.17B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.42x	6.26x	16.33x	-.--%	63.02B
ANGLO AMERICAN PLC	59.3x	3.2x	7.82x	2.27%	58.08B
TECK RESOURCES LIMITED	16.41x	3.33x	6.52x	0.55%	33.64B
FRESNILLO PLC	12.14x	3.85x	5.94x	5.13%	26.28B
HINDUSTAN ZINC LIMITED	12.47x	4.49x	7.88x	3.98%	24.48B
Average	20.03x	3.61x	7.86x	3.05%	85.42B
Weighted average by Cap.	18.36x	3.45x	7.52x	3.41%