Valuation Value and Indexed Property Income Trust Plc

Stocks

Delayed London S.E. 00:35:16 30/10/2026 HKT			5-day change	1st Jan Change
206.00 ^GBX	-1.44%		+0.24%	+1.23%

10-02	Value and Indexed Property Income Trust PLC Announces Three New Purchases	CI
09-11	Value and Indexed Property Income Trust plc Declares First Quarterly Dividend in Respect of the Year to 31 March 2027, Payable on 30 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	104.1	87.96	73.06	76.88	76.15	87.92	-	-
Change	-	-15.51%	-16.94%	5.23%	-0.95%	15.45%	-	-
Enterprise Value (EV) ¹	104.1	87.96	122.4	121.4	122.6	146.5	148.4	148.3
Change	-	-15.51%	39.1%	-0.74%	0.91%	19.55%	1.3%	-0.07%
P/E	-	-	-	-	16.4x	11.4x	9.49x	9.24x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0.2x	0.5x	3.34x
Capitalization / Revenue	18.4x	10.5x	8.06x	7.71x	8.37x	8.07x	7.45x	7.39x
EV / Revenue	18.4x	10.5x	13.5x	12.2x	13.5x	13.4x	12.6x	12.5x
EV / EBITDA	-	12.6x	16.7x	15x	16.7x	16.2x	15x	14.8x
EV / EBIT	-	-	16.7x	15x	16.7x	16.2x	15x	14.8x
EV / FCF	-	-	-	-12.5x	34.4x	-	-	-
FCF Yield	-	-	-	-8%	2.91%	-	-	-
Dividend per Share ²	0.126	0.129	0.132	0.138	0.144	0.1482	0.152	0.1559
Rate of return	5.27%	6.31%	7.71%	7.54%	7.58%	7.19%	7.38%	7.57%
EPS ²	-	-	-	-	0.1157	0.18	0.217	0.223
Distribution rate	-	-	-	-	124%	82.3%	70%	69.9%
Net sales ¹	5.647	8.358	9.066	9.97	9.102	10.9	11.8	11.9
EBITDA ¹	-	6.955	7.309	8.12	7.324	9.05	9.9	10
EBIT ¹	-	-	7.309	8.12	7.324	9.05	9.9	10
Net income ¹	-	-	-	3.113	4.774	7.6	9.2	9.5
Net Debt ¹	-	-	49.29	44.56	46.41	58.6	60.5	60.4
Reference price ²	2.390	2.045	1.712	1.830	1.900	2.060	2.060	2.060
Nbr of stocks (in thousands)	43,557	43,012	42,665	42,013	40,081	42,680	-	-
Announcement Date	10/6/22	26/6/23	12/6/24	11/6/25	12/6/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VALUE AND INDEXED PROPERTY INCOME TRUST PLC	11.44x	13.44x	16.19x	7.19%	118M
Average	11.44x	13.44x	16.19x	7.19%	117.58M
Weighted average by Cap.	11.44x	13.44x	16.19x	7.19%