Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets 23:01:28 29/05/2026 HKT			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+410.00%	+1,175.00%

23/10/25	Vast Renewables Limited Auditor Raises 'Going Concern' Doubt	CI
23/10/25	Vast Renewables Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.000000	10.640000	2.280000	0.070000
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	9/9/24	9/9/24	9/9/24	23/10/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	17.98K
GE VERNOVA INC.	30.27x	5.04x	36.76x	0.22%	245B
NEXTERA ENERGY	19.82x	8.8x	15.36x	3.12%	166B
IBERDROLA, S.A.	21.04x	4.3x	11.9x	3.36%	158B
CHINA YANGTZE POWER CO., LTD.	19.89x	11.15x	14.57x	3.52%	107B
SOUTHERN COMPANY	20.48x	5.91x	12.98x	3.33%	105B
ENEL S.P.A.	12.58x	1.86x	6.57x	5.62%	103B
CONSTELLATION ENERGY CORPORATION	21.77x	3.23x	13.44x	0.63%	96.15B
DUKE ENERGY CORPORATION	17.96x	5.57x	11.18x	3.59%	94.71B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.76x	5.15x	12.58x	3.03%	69.21B
Average	20.40x	5.67x	15.04x	2.94%	114.51B
Weighted average by Cap.	21.65x	5.75x	17.71x	2.64%