Valuation Walmart Inc. Santiago S.E.

Stocks

End-of-day quote Santiago S.E. 01/10/2026			5-day change	1st Jan Change
108.73 ^USD	0.00%		+1.20%	+1.03%

10-03	Walmart Insider Sold Shares Worth $416,596, According to a Recent SEC Filing	MT
10-03	US liquor distributor Southern Glazer's agrees to pricing restrictions in FTC settlement	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	387,816	387,989	444,892	788,557	949,566	827,172	-	-
Change	-	0.04%	14.67%	77.25%	20.42%	-12.89%	-	-
Enterprise Value (EV) ¹	415,887	423,986	481,916	825,310	990,362	878,463	879,356	881,285
Change	-	1.95%	13.66%	71.26%	20%	-11.3%	0.1%	0.22%
P/E	28.7x	33.7x	28.8x	40.7x	43.6x	36.2x	32.8x	29.4x
PBR	4.69x	5.11x	5.31x	8.67x	9.59x	7.68x	6.98x	6.54x
PEG	-	-2.7x	0.8x	1.6x	3.3x	6.74x	3.1x	2.6x
Capitalization / Revenue	0.68x	0.64x	0.69x	1.17x	1.34x	1.1x	1.05x	1.01x
EV / Revenue	0.73x	0.7x	0.75x	1.22x	1.4x	1.17x	1.12x	1.07x
EV / EBITDA	11.3x	11.9x	12.4x	19.4x	21.9x	17.9x	16.5x	15.2x
EV / EBIT	16x	17.2x	17.8x	28x	31.8x	26.1x	23.9x	21.6x
EV / FCF	37.6x	35.4x	31.9x	65.2x	66.4x	75.1x	54.4x	47.6x
FCF Yield	2.66%	2.83%	3.14%	1.53%	1.51%	1.33%	1.84%	2.1%
Dividend per Share ²	0.7333	0.7467	0.76	0.83	0.94	0.9964	1.05	1.108
Rate of return	1.57%	1.56%	1.38%	0.85%	0.79%	0.96%	1.01%	1.06%
EPS ²	1.623	1.423	1.913	2.41	2.73	2.877	3.181	3.542
Distribution rate	45.2%	52.5%	39.7%	34.4%	34.4%	34.6%	33%	31.3%
Net sales ¹	567,762	605,881	642,637	674,538	706,413	752,846	785,894	822,679
EBITDA ¹	36,708	35,547	38,865	42,477	45,185	49,159	53,338	57,925
EBIT ¹	26,050	24,602	27,012	29,504	31,096	33,658	36,822	40,746
Net income ¹	13,673	11,680	15,511	19,436	21,893	22,985	25,375	28,067
Net Debt ¹	28,071	35,997	37,024	36,753	40,796	51,291	52,183	54,112
Reference price ²	46.60	47.96	55.08	98.16	119.14	104.26	104.26	104.26
Nbr of stocks (in thousands)	8,321,635	8,090,400	8,076,701	8,033,386	7,970,167	7,933,746	-	-
Announcement Date	17/2/22	21/2/23	20/2/24	20/2/25	19/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	36.24x	1.17x	17.87x	0.96%	827B
LOBLAW COMPANIES LIMITED	24.01x	1.15x	10.02x	0.99%	50.21B
TESCO PLC	15.56x	0.54x	7.86x	3.3%	39.07B
SYSCO CORPORATION	15.57x	0.62x	11.58x	2.85%	38.26B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.46x	0.88x	5.88x	6.18%	35.46B
KROGER CO. (THE)	11.85x	0.33x	6.21x	2.52%	35.13B
WOOLWORTHS GROUP LIMITED	25.99x	0.81x	9.41x	2.84%	32.12B
AHOLD DELHAIZE N.V.	11.78x	0.46x	5.79x	3.98%	31.14B
SEVEN & I HOLDINGS CO., LTD.	16.4x	0.59x	6.67x	2.96%	26.94B
Average	19.76x	0.73x	9.03x	2.95%	123.94B
Weighted average by Cap.	31.53x	1.05x	15.35x	1.51%